KE  Inc. logo

KE Inc.

BEKE | NYSE
Chart Builder DCF Calculator
$18.82
+$0.25 (+1.35%)
At close: Nov 5, 2026, 4:00 PM ET
$18.82
$0.00 (0.00%)
After-hours: Nov 5, 2026, 7:49 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.71B 3.39B 2.99B 6.97B 6.39B 6.98B 6.55B 3.15B 4.15B 3.56B 5.88B 4.44B 3.99B 819.63M -2.55B -2.7B -5.18B -2.2B -524.13M 1.5B 3.34B 5.07B
Depreciation & Amortization
1.03B 1.06B 1.07B 993.31M 736.17M 547.17M 657.42M 735.66M 1.06B 1.38B 1.4B 2.55B 2.57B 2.6B 2.62B 2.48B 2.46B 2.4B 2.34B 1.6B 1.56B 1.5B
Stock-Based Compensation
816.19M 1.31B 1.47B 2.06B 2.22B 2.46B 2.73B 2.95B 3.16B 3.31B 3.22B 3.12B 3.05B 2.77B 2.43B 3.24B 2.85B 2.68B 2.76B 3.47B 4.79B 4.35B
Other Working Capital
-1.53B -4.76B -4.76B -4.6B -4.6B -2.43B -2.43B -3.4B -3.4B -803.32M -803.32M -4.29B -4.29B -4.29B -4.29B -4.82B -4.82B -4.82B -4.82B 738.33M 6.15B 8.47B
Other Non-Cash Items
4.05B 187.89M -2.08B -1.04B 42.04M 3.63B 6.73B 4.43B 3.62B -5.41B 887.85M -4.37B -3.83B 2.76B 377.33M 7.69B 8.12B 4.16B 4.12B 1.81B 4.34B 4.78B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 301.79M 301.79M 301.79M 301.79M -170.07M -170.07M -170.07M -170.07M -359.43M -359.43M -359.43M
Change in Working Capital
-2.84B -3.88B -3.88B -6.13B -6.13B -5.66B -5.66B -3.38B -3.38B 31.35M 31.35M 4.29B 4.29B 4.29B 4.29B -2.74B -2.74B -2.74B -2.74B -2.41B -343.41M 5.35B
Operating Cash Flow
7.76B 2.06B -436.39M 2.85B 2.45B 6.4B 9.45B 6.33B 7.84B 2.87B 11.41B 12.04B 12.08B 15.25B 8.46B 7.09B 3.93B 1.96B 3.6B 3.42B 7.79B 15.92B
Capital Expenditures
-8.38B -2.33B -2.33B -1.52B -1.52B -1.5B -1.5B -1.34B -1.34B -873.99M -873.99M -793.03M -793.03M -793.03M -793.03M -1.43B -1.43B -1.43B -1.43B -589.68M -1.16B -1.3B
Cash Acquisitions
18.77M 14.57M 14.57M n/a n/a n/a n/a -9.89M -9.89M -9.89M -9.89M -3.15B -3.15B -3.15B -3.15B -21.84M -21.84M -21.84M -21.84M -10.8M -21.6M -29.89M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -60.32B -60.32B -60.32B -60.32B -65.99B -65.99B -65.99B -65.99B -29.94B -29.94B -44.39B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 55.78B 55.78B 55.78B 55.78B 39.24B 39.24B 39.24B 39.24B 19.69B 19.69B 35.99B
Other Investing Acitivies
-3.68B 5.14B 6.41B 5.47B 5.9B -4.38B -9.38B -2.77B -17.57B -7.38B -3.09B -187.07M 18.99B 9.85B 15.13M 17.2B 2.38B 10.58B 3.32B -16.12B -12.1B -12.15B
Investing Cash Flow
-3.66B 4.67B 5.94B 4.99B 5.42B -4.38B -9.38B -3.65B -18.45B -8.26B -3.98B -8.67B 10.5B 1.36B -8.47B -11.01B -25.83B -17.63B -24.88B -26.97B -22.95B -21.32B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-3.08B -2.83B -2.83B -7.93B -7.93B -7.8B -7.8B -7.85B -7.85B -5.15B -5.15B -1.32B -1.32B -1.32B -1.32B n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.07B -2.88B -2.88B -5.71B -5.71B -5.66B -5.66B -4.26B -4.26B -1.43B -1.43B -55.81M -55.81M -55.81M -55.81M -76.62M -76.62M -76.62M -76.62M -38.62M -38.62M -38.62M
Other Financial Acitivies
-1.56B -3.84B -4.08B 5.73B 7.3B 9.38B 7.67B 3.41B 2.38B -1.76B -641.88M -5.02B -2.68B -240M 220.62M -367.68M -18.51M 62.39M -997.55M 8.58B 25.07B 25.41B
Financial Cash Flow
-6.71B -9.55B -9.79B -7.91B -6.34B -4.09B -5.79B -8.7B -9.73B -8.33B -7.22B -6.4B -4.06B -1.62B -1.15B -444.29M -95.13M -14.23M -1.07B 8.54B 25.03B 25.37B
Net Cash Flow
-2.16B -2.65B -4.07B 146.05M 1.71B -1.86B -5.56B -6.17B -20.29B -13.67B 263.2M -2.81B 18.43B 15.04B -1.14B -4.6B -21.99B -16.35B -22.81B -16.72B 7.27B 17.87B
Free Cash Flow
683.86M 1.03B -1.47B 2.43B 2.03B 6.46B 9.51B 5.2B 6.71B 1.74B 10.28B 11.24B 11.29B 14.46B 7.67B 5.66B 2.5B 526.84M 2.17B 2.83B 6.64B 14.62B
Adj. Free Cash Flow
-132.33M -277.69M -2.93B 370.64M -188.04M 4B 6.78B 2.25B 3.55B -1.57B 7.07B 8.12B 8.24B 11.69B 5.24B 2.42B -346.54M -2.15B -591.59M -640.3M 1.85B 10.27B
Maintenance CapEx
-2.04B -1.85B -1.85B n/a n/a n/a n/a -260.74M -260.74M -260.74M -260.74M -793.03M -793.03M -793.03M -793.03M -1.43B -1.43B -1.43B -1.43B n/a n/a n/a
Growth CapEx
-6.34B -482.35M -482.35M -1.52B -1.52B -1.5B -1.5B -1.08B -1.08B -613.25M -613.25M n/a n/a n/a n/a n/a n/a n/a n/a -589.68M -1.16B -1.3B
Owner Earnings
5.72B 206.04M -2.29B 2.91B 2.51B 6.46B 9.51B 5.82B 7.32B 2.35B 10.9B 11.24B 11.29B 14.46B 7.67B 5.66B 2.5B 526.84M 2.17B 3.42B 7.79B 15.92B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.