Bimergen Energy Corporation logo

Bimergen Energy Corporation

BESS | AMEX
Chart Builder DCF Calculator
$2.74
+$0.38 (+16.10%)
Nov 2, 2026, 2:50 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-5.42M -7.87M -4.97M -4.28M -3.3M -3.3M -2.76M -2.28M -1.6M -1M -920.42K -671.09K -775.86K -814.55K -811.63K -751.56K -486.28K -241K -28.97K -58.05K -163.52K -277.95K
Depreciation & Amortization
1.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.75K 3.75K 3.75K 7.35K 7.21K 9.46K
Stock-Based Compensation
3.1M 3.39M 1.14M 920.22K 1.26M 1.46M 1.25M 927.96K 500.83K 132.9K 102.6K 102.6K 189.85K 64K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.02M 2.11M 2.41M 119.85K -182.33K 548.25K 272.64K 662.2K 948.82K 6.32K -3.68K -33.09K -36.63K -37.63K -38.63K 21.74K 37.74K -22.75K -25.87K -56.11K -61.6K 889
Other Non-Cash Items
1.79M 1.22M 1.32M 1.28M 179.99K 202.86K 110.78K 330.11K 388.26K 363.36K 339.86K 142.65K 43.5K 43.5K 43.5K -25.45K -33.95K -33.85K -14.15K -56.62K -70.7K -44.4K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.6M 1.37M 3.4M 1.03M 451.23K 1.31M 1.05M 856.62K 1.13M 17.97K 20.15K -18.48K -45.36K -73.18K -21.21K 54.92K 64.89K 70.74K -15.85K 92.54K 267.37K 553.68K
Operating Cash Flow
-1.11M -1.9M 878.44K -1.05M -1.41M -325.91K -349.83K -163.95K 413.14K -487.62K -457.81K -444.33K -587.87K -780.23K -789.34K -722.09K -451.59K -200.36K -55.22K -14.78K 40.37K 240.79K
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a -1 -1 -1 -1 n/a n/a n/a n/a n/a n/a -5K -25K -25K -25K -20K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.68M -1.68M -1.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -25K -25K -25K -20K
Debt Repayment
-415.3K -135K 825.7K 825.7K 415.3K 135K n/a n/a n/a n/a n/a n/a n/a -395K n/a -1.05K -21.05K 353.95K -61.05K -115K -205K -330.9K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.43M -1.46M -170.71K -176.7K -218.8K -251.15K -222.5K -166.81K -93.83K -23.5K n/a -80K -80K -80K -139.88K -59.88K -59.88K -39.88K 40K 40K 40K 20K
Financial Cash Flow
12.15M 12.39M 1.04M 829K 376.5K 180.35K 353.5K 396.69K 489.67K 668.5K 412.5K 190K 295K -325K 10.12K 64.07K -80.93K 433.97K 198.95K 145K 55K -210.8K
Net Cash Flow
9.36M 8.81M 245.12K -224.42K -1.03M -145.55K 3.67K 232.75K 902.81K 180.89K -45.31K -254.33K -292.87K -1.11M -779.22K -658.02K -532.52K 228.61K 118.72K 105.23K 70.37K 9.99K
Free Cash Flow
-1.11M -1.9M 878.44K -1.05M -1.41M -325.91K -349.83K -163.95K 413.14K -487.62K -457.81K -444.33K -587.87K -780.23K -789.34K -722.09K -451.59K -205.36K -80.22K -39.78K 15.36K 220.79K
Adj. Free Cash Flow
-4.21M -5.29M -256.56K -1.97M -2.67M -1.79M -1.6M -1.09M -87.7K -620.52K -560.41K -546.93K -777.72K -844.23K -789.34K -722.09K -451.59K -205.36K -80.22K -39.78K 15.36K 220.79K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -25K -25K -25K -20K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -1 -1 -1 -1 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2
Owner Earnings
-1.11M -1.9M 878.44K -1.05M -1.41M -325.91K -349.83K -163.95K 413.14K -487.62K -457.81K -444.33K -587.87K -780.23K -789.34K -722.09K -451.59K -205.36K -80.22K -39.78K 15.36K 220.79K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.