Brown-Forman Corporation logo

Brown-Forman Corporation

BF-B | NYSE
Chart Builder DCF Calculator
$29.86
+$1.15 (+4.01%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Net Income
721M 715M 807M 810M 844M 869M 989M 1B 988M 1.02B 965M 780M 765M 783M 727M 886M 895M 838M 807M 767M 771M
Depreciation & Amortization
93M 92M 89M 87M 87M 87M 87M 90M 88M 87M 87M 82M 81M 80M 78M 78M 80M 79M 79M 78M 77M
Stock-Based Compensation
32M 32M 30M 27M 28M 28M 27M 27M 25M 25M 23M 20M 18M 18M 17M 17M 15M 15M 14M 13M 13M
Other Working Capital
176M 179M 129M 138M 328M 283M 365M 309M -1M 29M 30M 52M 2M -5M 11M -1M 60M 56M 21M 33M 53M
Other Non-Cash Items
-16M -20M -153M -218M -447M -456M -596M -611M -241M -244M -90M 79M 94M 114M 181M 108M 93M 92M 16M n/a -4M
Deferred Income Tax
-38M -37M -25M -54M -42M -39M -28M 21M 1M 18M 6M -10M 6M -3M -14M 4M -21M -11M n/a -17M 3M
Change in Working Capital
221M 218M 113M 109M 271M 109M 252M 148M -235M -263M -399M -530M -459M -352M -326M -176M -138M -77M 12M 28M 51M
Operating Cash Flow
1.01B 1B 861M 761M 741M 598M 731M 679M 626M 647M 592M 421M 505M 640M 663M 917M 924M 936M 928M 869M 911M
Capital Expenditures
-88M -107M -131M -151M -157M -167M -197M -221M -220M -228M -214M -200M -198M -183M -190M -165M -157M -138M -86M -68M -62M
Cash Acquisitions
-33M n/a -51M -51M -18M -51M 52M 246M 259M 259M 195M -1.19B -1.2B -1.2B -1.19B 4M n/a n/a 2M -14M -14M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 267M 267M 267M 267M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
35M 36M 99M 182M 149M 200M 148M 64M 64M 18M 27M 36M 36M 31M 19M 11M 11M 11M -1M -2M -3M
Investing Cash Flow
-86M -71M -83M 247M 241M 249M 270M 89M 103M 49M 8M -1.36B -1.37B -1.36B -1.36B -150M -146M -127M -85M -84M -79M
Debt Repayment
-268M -244M -203M -584M -501M -417M -527M 55M 93M 192M 372M 666M 785M 632M 737M 174M -146M -196M -284M -336M -231M
Common Stock Repurchased
-400M -401M -401M -100M -1M -2M 2M -356M -398M -400M -404M -46M -4M -4M -4M -6M -7M -8M -11M -13M -17M
Dividend Paid
-426M -427M -428M -428M -424M -420M -417M -413M -408M -404M -399M -395M -387M -378M -369M -839M -835M -831M -826M -343M -341M
Other Financial Acitivies
-6M -2M -2M -1M -4M -4M -10M -10M -6M -6M -10M -15M -11M -11M -4M -1M -5M -5M -2M n/a n/a
Financial Cash Flow
-1.1B -1.07B -1.03B -1.11B -930M -843M -952M -724M -719M -618M -441M 215M 383M 239M 360M -675M -991M -1.04B -1.12B -692M -589M
Net Cash Flow
-189M -155M -218M -88M 64M 7M 21M 43M -10M 72M 171M -713M -469M -484M -384M 23M -267M -282M -294M 109M 264M
Free Cash Flow
925M 893M 730M 610M 584M 431M 534M 458M 406M 419M 378M 221M 307M 457M 473M 752M 767M 798M 842M 801M 849M
Adj. Free Cash Flow
893M 861M 700M 583M 556M 403M 507M 431M 381M 394M 355M 201M 289M 439M 456M 735M 752M 783M 828M 788M 836M
Maintenance CapEx
-78.1M -97.1M -125.67M -151M -157M -167M -197M -221M -216.84M -217.3M -191.3M -166.73M -143.88M -112.17M -88M -44.01M -57.91M -48.16M -18.33M -27.13M -23.24M
Growth CapEx
-9.9M -9.9M -5.33M n/a n/a n/a n/a n/a -3.16M -10.7M -22.7M -33.27M -54.12M -70.83M -102M -120.99M -99.09M -89.84M -67.67M -40.87M -38.76M
Owner Earnings
934.9M 902.9M 735.33M 610M 584M 431M 534M 458M 409.16M 429.7M 400.7M 254.27M 361.12M 527.83M 575M 872.99M 866.09M 887.84M 909.67M 841.87M 887.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.