BGM Group Ltd. logo

BGM Group Ltd.

BGM | NASDAQ
Chart Builder DCF Calculator
$8.94
-$0.60 (-6.29%)
Nov 2, 2026, 10:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
-19.94M -1.52M -8.12M 1.37M 3.11M 4.94M
Depreciation & Amortization
1.46M 1.24M 1.14M 1.22M 1.2M 1.17M
Stock-Based Compensation
n/a n/a n/a 20K n/a n/a
Other Working Capital
774.04K -1.88M 2.22M -2.45M -5.58M 3.44M
Other Non-Cash Items
19.12M 445.31K 5.98M 1.1M -246.34K -160.86K
Deferred Income Tax
170.83K -406.85K 203.54K 189.84K -46.19K -86.5K
Change in Working Capital
-3.19M 785.7K 1.11M 8.75M -3.67M -785.07K
Operating Cash Flow
-2.37M 544.24K 312.21K 12.65M 345.03K 5.08M
Capital Expenditures
-2.07M -3.93M -3.71M -3.26M -3.49M -458.56K
Cash Acquisitions
2.39M n/a -28.36K n/a -706.66K n/a
Purchase of Investments
-370.52K -1.4M -1M n/a -20M n/a
Sales Maturities Of Investments
n/a 6.26M n/a n/a n/a 82.97K
Other Investing Acitivies
n/a -1.02M -1.87M -26.68K -1.81K -8.8K
Investing Cash Flow
-162.91K 983.42K -4.74M -3.26M -24.2M -375.59K
Debt Repayment
2.62M -491.73K -1.19M -5.94M 123.7K 2.14M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -1.79M n/a n/a n/a
Other Financial Acitivies
n/a n/a 56.71K n/a n/a n/a
Financial Cash Flow
2.62M -491.73K -2.92M -5.94M 23.99M 2.14M
Net Cash Flow
3.19K 2.34M -7.5M 2.37M 740.24K 7.27M
Free Cash Flow
-4.44M -3.39M -3.4M 9.4M -3.15M n/a
Adj. Free Cash Flow
-4.44M -3.39M -3.4M 9.38M -3.15M n/a
Maintenance CapEx
n/a -3.93M -3.71M -1.75M -2.11M n/a
Growth CapEx
-2.07M n/a n/a -1.5M -1.38M -458.56K
Owner Earnings
-2.37M -3.39M -3.4M 10.9M -1.77M 5.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.