Boyd Group Services Inc. logo

Boyd Group Services Inc.

BGSI | NYSE
Chart Builder DCF Calculator
$90.18
-$0.08 (-0.09%)
At close: Nov 5, 2026, 4:00 PM ET
$90.18
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:34 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
1.29M -7.82M 4.86M 10.85M 5.42M -2.64M 2.44M 2.9M 10.83M 8.38M 19.07M
Depreciation & Amortization
91.85M 79.99M 64.22M 61.37M 60.21M 59.14M 59.15M 57.73M 55.82M 52.62M 51.78M
Stock-Based Compensation
2.41M n/a n/a 954K n/a n/a n/a 241K n/a n/a 6.46M
Other Working Capital
-1.25M 720.87K -1.92M -240K 21.53M -2.74M 5.38M -8.98M -7.09M 4.79M -11.91M
Other Non-Cash Items
13.1M 17.44M 17.79M 18.87M 19.77M 17.96M 18.77M 16.68M 17.44M 16.98M 35.42M
Deferred Income Tax
n/a -3.04M 1.86M 10.72M -6.5M -1.57M -4.68M 1.74M 2.21M n/a n/a
Change in Working Capital
-8.81M 22.5M -13.03M -240K 21.53M -2.74M 5.38M -8.98M -7.09M 4.79M -15.58M
Operating Cash Flow
99.84M 109.07M 75.7M 102.51M 100.44M 70.16M 81.06M 70.3M 79.21M 82.76M 97.15M
Capital Expenditures
-11.52M -13.09M -13.64M -18.84M -13.05M -15.85M -17.81M -22.95M -19.07M -20.51M -12.52M
Cash Acquisitions
-31.9M -1.3B -82.3M -65.45M -34M -38.15M -40.12M -43.34M -54.13M -54.9M -81.17M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-169K 16.92M 20.4M 20.42M -1.96M 8.55M 25.53M 36.68M -196K 70K -840K
Investing Cash Flow
-43.6M -1.3B -76.79M -60.15M -47.03M -44.29M -31.94M -27.17M -73.29M -75.34M -94.53M
Debt Repayment
-51.48M 71.31M 340.98M 33.87M -20.31M -24.28M -51.79M 5.69M 13M 6.13M 14.11M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.16M -3.11M -2.39M -2.4M -2.34M -2.28M -2.34M -2.35M -2.36M -2.4M -2.3M
Other Financial Acitivies
-31.03M -52.5M -42M -23.88M -18.14M -17.98M -17.87M -18.36M -17.26M -16.98M -14.18M
Financial Cash Flow
-85.67M 15.7M 1.17B 7.59M -40.79M -44.55M -72M -15.02M -6.61M -13.24M -2.37M
Net Cash Flow
-31.51M -1.17B 1.16B 49.64M 13.4M -18.71M -23.85M 28.32M -850K -6.13M 452K
Free Cash Flow
88.31M 95.98M 62.07M 83.68M 87.39M 54.3M 63.25M 47.35M 60.14M 62.25M 84.63M
Adj. Free Cash Flow
85.91M 95.98M 62.07M 82.72M 87.39M 54.3M 63.25M 47.11M 60.14M 62.25M 78.16M
Maintenance CapEx
-11.52M -13.09M n/a -3.96M -12.56M -15.85M -13.01M -22.95M -19.07M -20.51M -12.52M
Growth CapEx
n/a n/a -13.64M -14.88M -488.18K n/a -4.8M n/a n/a n/a n/a
Owner Earnings
88.31M 95.98M 75.7M 98.56M 87.88M 54.3M 68.05M 47.35M 60.14M 62.25M 84.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.