Bluerock Homes Trust Inc. logo

Bluerock Homes Trust Inc.

BHM | AMEX
Chart Builder DCF Calculator
$7.65
$0.00 (0.00%)
Nov 2, 2026, 10:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-38.7M -35.57M -32.6M -30.41M -16.91M -16.25M -12.09M -6.24M -13.4M -9.41M -11.52M -13.19M -8.99M -9.99M -5.93M -2.77M 42.85M 77.8M 111.8M 111.76M 65.57M 32.78M
Depreciation & Amortization
33.89M 33.07M 31.69M 29.96M 27.98M 25.4M 21.57M 18.87M 18.61M 18.16M 18.36M 19.31M 18.57M 18.53M 18.77M 16.83M 14.5M 12.21M 9.83M 6.74M 4.8M 2.4M
Stock-Based Compensation
4.66M 4.96M 4.87M 5.65M 6.5M 7.02M 9.96M 7.89M 8.99M 10.22M 8.76M 8.76M 5.7M 2.89M n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-265K 2.04M 4.01M 1.1M 1.17M -802K -638K 1.66M 1.73M 1.66M 1.92M 2.16M 1.83M 1.84M 4.89M 3.11M 3.25M 2.85M -694K -709K -674K -337K
Other Non-Cash Items
14.69M 21.33M 20.82M 14.42M -5.76M -12.28M -12.6M -6.95M -692K -3.42M -2.65M -8.8M -11.88M -9.87M -9.65M -8.36M -49.09M -80.98M -113.6M -112.95M -67.16M -33.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.27M -5.44M 2.98M 13.64M 9.69M 5.02M 2.22M -2.42M 640K 1.63M 925K -8.15M -3.49M -6.54M -1.53M 9.37M 3.23M 3.82M 1.17M -894K -1.62M -811.5K
Operating Cash Flow
7.27M 18.36M 27.76M 33.26M 21.5M 8.9M 9.06M 11.15M 14.14M 17.18M 13.88M -2.07M -93K -4.98M 1.66M 15.07M 11.49M 12.86M 9.21M 4.65M 1.58M 789.5K
Capital Expenditures
-17.54M -17.36M -17.36M -17.04M -14.59M -11.42M -9.31M -8.27M -7.99M -9.21M -9.53M -9.54M -16.69M -17.03M -18.65M -16.54M -7.95M -4.92M -1.7M -1.47M -893K -446.5K
Cash Acquisitions
n/a 22.73M 22.73M 22.73M 18.13M -4.81M -3.01M -2.86M -5.88M -5.97M -7.38M -10.85M -14.07M -35.61M -46.72M -51.2M -51.59M -29.75M -19.04M -11.23M n/a n/a
Purchase of Investments
-16.79M -45.34M -43.35M -54.76M -46.67M -28.55M -22.79M -44.92M -41.92M -39.23M -39.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
50.92M 15M 15M 3.47M 3.47M 3.47M 3.47M 20.78M 20.78M 20.78M 20.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-163.44M -157.07M -146.47M -265.91M -186.05M -145.35M -193.28M -28.58M -29.8M -26M -10.98M 6.2M -32.07M -105.58M -111.81M -218.05M -87.81M 75.62M 178.79M 288.61M 185.23M 92.61M
Investing Cash Flow
-146.85M -182.04M -169.45M -311.51M -225.7M -186.66M -224.92M -43.08M -44.05M -38.87M -25.57M -14.19M -62.83M -158.23M -177.18M -285.8M -147.35M 40.94M 158.05M 275.91M 184.33M 92.17M
Debt Repayment
85.56M 84.61M 59.19M 194.15M 118.98M 114.85M 187.14M 36.61M 32.74M 54.07M 13.1M 13.51M 19.33M 75.28M 91.12M 93.9M -7.87M -84.45M -93.92M -96.33M n/a n/a
Common Stock Repurchased
-745K -364K -231K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-12.15M -11.64M -10.48M -9.21M -7.46M -5.18M -7.34M -5.69M -4.56M -4.16M -78K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
95.68M 104.24M 120.76M 64.02M 34.34M 21.25M -11.94M -11.78M -8.31M -9.46M -6.2M -95.94M -75.11M -65.39M 30.03M 234.33M 243.71M 167.87M 10.06M -104.43M -134.59M -67.3M
Financial Cash Flow
189.26M 204.54M 204.9M 296.73M 225.74M 229.31M 260.72M 101.15M 67.35M 57.71M 15.52M -79.01M -55.78M 9.9M 121.15M 328.23M 235.84M 83.42M -83.86M -200.76M -134.59M -67.3M
Net Cash Flow
49.69M 40.86M 63.22M 18.48M 21.54M 51.56M 44.86M 69.22M 37.44M 36.03M 3.82M -95.26M -118.7M -153.31M -54.37M 57.51M 99.97M 137.22M 83.4M 79.81M 51.32M 25.66M
Free Cash Flow
-10.27M 995K 10.4M 16.22M 6.92M -2.52M -253K 2.88M 6.15M 7.97M 4.35M -11.61M -16.79M -22.01M -16.99M -1.47M 3.53M 7.94M 7.5M 3.18M 686K 343K
Adj. Free Cash Flow
-14.93M -3.97M 5.54M 10.57M 413K -9.54M -10.21M -5.01M -2.84M -2.25M -4.41M -20.37M -22.49M -24.9M -16.99M -1.47M 3.53M 7.94M 7.5M 3.18M 686K 343K
Maintenance CapEx
-9.11M -3.85M n/a n/a n/a n/a n/a n/a -2.01M -2.01M -2.01M -2.01M n/a n/a n/a -231K -809K -1.26M -1.7M n/a n/a n/a
Growth CapEx
-8.43M -13.52M -17.36M -17.04M -14.59M -11.42M -9.31M -8.27M -5.98M -7.2M -7.51M -7.53M -16.69M -17.03M -18.65M -16.31M -7.14M -3.67M n/a n/a n/a n/a
Owner Earnings
-1.84M 14.51M 27.76M 33.26M 21.5M 8.9M 9.06M 11.15M 12.13M 15.17M 11.87M -4.08M -93K -4.98M 1.66M 14.84M 10.68M 11.6M 7.5M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.