Braemar Hotels & Resorts Inc. logo

Braemar Hotels & Resorts Inc.

BHR-PB | NYSE
Chart Builder DCF Calculator
$12.09
+$0.23 (+1.94%)
Nov 2, 2026, 1:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.94M 18.03M -33.59M 4.72M -6.84M 10.67M -21.77M 12.6M -13.79M 15.48M -19.18M -22.61M -3.14M 16.6M -4.55M -8.38M 16.68M 15.6M -2.29M -8.22M -11.36M -11.03M
Depreciation & Amortization
21.43M 22.58M 22.77M 23.27M 23.47M 23.5M 23.65M 25.19M 24.81M 25.54M 25.6M 22.82M 22.69M 22.64M 20.62M 19.72M 19.69M 18.56M 19M 18.4M 18.38M 18.49M
Stock-Based Compensation
n/a n/a -426K 75K -47K -48K -78K 427K 1.14M 1.13M 2.39M 1.63M 3.01M 2.21M 2.34M 3.39M 3.3M 2.25M 2.92M 3.04M 2.81M 1.42M
Other Working Capital
11.82M -15.96M 6.18M 4.79M 5.5M -12.83M 2.34M -1.35M 4.07M -5.08M 5.54M 9.35M -14.33M -4.16M -2.32M 6.6M 16.75M -6.53M -4.4M 8.55M 10.47M 7.54M
Other Non-Cash Items
-14.03M 1.46M 12.93M -36.78M 3.28M 3.14M 2.97M -38.81M 1.03M 1.16M 1.15M 3.02M -411K -1.5M -1.12M -2.7M -1.38M -25K 538K 572K 920K -569K
Deferred Income Tax
907K 376K 1.12M -9K -34K -13K -104K n/a 3K 5K n/a -15K 90K 37K 51K n/a n/a n/a n/a 1K -1K -174K
Change in Working Capital
5.67M -20.5M 5.55M 2.96M 3.23M -22.11M 1.98M 614K 10.92M -7.27M 1.75M 6.19M -2.59M 2.32M -11.85M 12.11M 12.75M -7.6M -11.36M 9.84M 8.8M 3.84M
Operating Cash Flow
20.92M 21.95M 8.34M -5.76M 23.05M 15.15M 6.65M 9K 24.12M 36.04M 11.71M 11.04M 19.65M 42.31M 5.5M 24.15M 51.04M 28.79M 8.8M 23.64M 19.54M 11.97M
Capital Expenditures
-5.75M -12.07M -23.35M n/a 15.31M n/a n/a -15.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a -20.01M n/a n/a n/a n/a n/a n/a n/a -1K -79K -59K -99K n/a -164K -164K n/a -116K -117K n/a n/a
Purchase of Investments
n/a n/a 5.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
170M n/a 125.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.88M -11.88M 1.28M 118.16M 2.55M -14.2M -17.16M 91.35M -15.85M -22.83M -21.49M -19.39M -17.32M -18.63M -278.6M -16.62M -8.92M -97.75M -17.9M -13.27M -5.79M -4.49M
Investing Cash Flow
164.05M -11.88M 88.63M 118.16M 2.55M -14.2M -17.16M 91.35M -15.85M -22.83M -21.49M -19.47M -17.38M -18.73M -278.6M -16.78M -9.09M -97.75M -18.01M -13.39M -5.79M -4.49M
Debt Repayment
-156.75M n/a -64.73M -48.37M n/a -2.18M n/a 17.9M -30M 62M -9.5M 42.15M -142.11M -54.25M 99.75M -250K -250K 2.75M -454K -20.98M 31.27M -10.83M
Common Stock Repurchased
17.01M -17.01M -17.62M -729K -51K -92K -9.3M n/a -369K n/a 1K -3.86M -1.07M -26.3M -6.41M -903K -561K -36K n/a n/a -348K -28K
Dividend Paid
-7.26M -11.13M -11.42M -11.72M -11.99M -12.21M -12.52M -12.79M -13.12M -13.12M -13.13M -13.29M -13.51M -12.63M -7.78M -5.65M -4.38M -2.95M -2.21M -1.94M -2.39M -2.56M
Other Financial Acitivies
-18.52M 16.98M -336K -4.9M 483K -9.12M 9.56M -60.39M 1.27M -2.6M -7.92M -1.13M 1.4M 442K -3.01M -1.07M -1.23M -1.58M 266K -1.09M 296K -385K
Financial Cash Flow
-181.81M -28.16M -94.1M -84.13M -26.14M -49.76M -21.57M -55.29M -46.63M 39.71M -30.55M 23.8M -155.36M 5.27M 175.99M 106.29M 30.86M 31.92M 32.31M 14.93M 76.33M 4.38M
Net Cash Flow
3.16M -18.09M 2.87M 28.27M -546K -48.82M -32.08M 36.08M -38.36M 52.92M -40.33M 15.37M -153.09M 28.86M -97.11M 113.66M 72.81M -37.04M 23.1M 25.18M 90.08M 11.86M
Free Cash Flow
15.17M 9.88M -15.01M -5.76M 38.35M 15.15M 6.65M -15.59M 24.12M 36.04M 11.71M 11.04M 19.57M 42.31M 5.5M 24.15M 51.04M 28.79M 8.8M 23.64M 19.54M 11.97M
Adj. Free Cash Flow
15.17M 9.88M -14.58M -5.84M 38.4M 15.19M 6.73M -16.02M 22.98M 34.91M 9.32M 9.41M 16.56M 40.1M 3.15M 20.76M 47.75M 26.54M 5.89M 20.59M 16.74M 10.55M
Maintenance CapEx
-5.75M -12.07M -23.35M n/a 15.31M n/a n/a -15.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
15.17M 9.88M -15.01M -5.76M 38.35M 15.15M 6.65M -15.59M 24.12M 36.04M 11.71M 11.04M 19.65M 42.31M 5.5M 24.15M 51.04M 28.79M 8.8M 23.64M 19.54M 11.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.