Braemar Hotels & Resorts Inc. logo

Braemar Hotels & Resorts Inc.

BHR-PD | NYSE
Chart Builder DCF Calculator
$15.87
+$0.62 (+4.07%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
689.13M 697.18M 704.02M 711.79M 716.64M 725.15M 728.4M 732.6M 744M 743.12M 739.34M 733.43M 734.82M 723.01M 669.59M 628.37M 583.36M 505.57M 427.54M 348.94M 277.52M 193.3M
Cost of Revenue
647.78M 613.16M 569.21M 539.11M 543.69M 549.18M 566.89M 566.08M 567.7M 563.92M 554.71M 518.92M 515.38M 499.67M 462.63M 458.43M 422.5M 383.73M 344.66M 297.21M 252.05M 204.57M
Gross Profit
41.35M 84.02M 134.81M 172.68M 172.94M 175.96M 161.52M 166.52M 176.31M 179.2M 184.63M 214.51M 219.44M 223.34M 206.96M 169.94M 160.86M 121.84M 82.88M 51.73M 25.47M -11.27M
Operating Income
83.39M 88.04M 84.91M 88.22M 128.74M 123.02M 128.75M 130.81M 61.13M 66.34M 61.67M 67.9M 70.36M 79.74M 68.39M 63.22M 61.16M 31.61M 1.45M -27.9M -43.26M -80.33M
Interest Income
4.42M 5.17M 6.25M 7.51M 8.67M 8.23M 7.14M 5.54M 3.87M 5.09M 6.4M 7.13M 6.89M 4.76M 2.68M 946K 214K 64K 48K 45K 44K 56K
Pretax Income
-2.51M -19.12M -26.43M -12.37M 22.53M 15.81M 20.61M 22.15M -40.63M -29.94M -27.94M -12.37M 3.14M 24.11M 23.39M 25.95M 26.58M -2.48M -31.59M -59.76M -76.71M -125.96M
Net Income
-3.11M -15.61M -22.32M -7.38M -526K -6.62M -1.69M -2.22M -36.84M -27.12M -27.02M -11.07M 2.92M 19.13M 17.76M 19.21M 20.31M -3.29M -26.66M -50.61M -62.34M -101.04M
Selling & General & Admin
13.24M 13.72M 11.75M 14.85M 19.92M 27.32M 22.2M 23.25M 16.88M 16.69M 29.69M 58.31M 63.88M 61.51M 60.56M 30.28M 24.29M 16.93M 8.72M 7.88M 7.2M 6.33M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-55.29M -17.74M 38.15M 69.61M 24.29M 25.62M 10.57M 12.46M 98.3M 96.17M 93.27M 88.3M 85.2M 82.09M 78.01M 76.45M 75.4M 73.3M 72.71M 71.74M 61.54M 62.74M
Operating Expenses
-42.05M -4.02M 49.9M 84.47M 44.2M 52.94M 32.77M 35.71M 115.18M 112.86M 122.96M 146.61M 149.08M 143.6M 138.57M 106.72M 99.7M 90.23M 81.43M 79.62M 68.73M 69.06M
Interest Expense
87.43M 92.27M 95.91M 101.81M 104.54M 106.46M 108.12M 106.13M 101.52M 97.84M 94.22M 88.65M 79.84M 66.52M 52.17M 41.85M 35.72M 32.67M 30.9M 29.28M 29.78M 39.96M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
605.74M 609.14M 619.11M 623.57M 587.89M 602.12M 599.65M 601.79M 682.87M 676.78M 677.67M 665.53M 664.46M 643.27M 601.19M 565.15M 522.2M 473.97M 426.09M 376.84M 320.78M 273.63M
Income Tax Expense
4.76M 1.93M 1.98M 842K 626K 857K 842K 2.1M 1.77M 1.81M 2.69M 1.32M 2.61M 3.76M 4.04M 4.34M 4.81M 3.79M 1.32M 982K -1.12M -5.63M
Shares Outstanding (Basic)
68.68M 67.62M 68.22M 68.22M 67.01M 66.74M 66.52M 66.52M 66.5M 66.46M 65.83M 65.83M 65.81M 66.5M 70.84M 69.69M 70.74M 89.9M 61.04M 59.21M 47.82M 39.61M
Shares Outstanding (Diluted)
68.68M 67.62M 73.28M 68.22M 67.01M 66.74M 66.52M 66.52M 66.5M 66.46M 65.83M 65.83M 65.81M 72.48M 70.84M 70.96M 107.67M 89.9M 63.74M 59.21M 47.82M 39.61M
EPS (Basic)
-0.21 -0.44 -0.68 -0.66 -0.77 -0.86 -0.63 -0.63 -1.11 -0.98 -1.12 -0.91 -0.65 -0.31 -0.20 -0.01 0.08 -0.38 -0.82 -1.52 -2 -3.21
EPS (Diluted)
-0.18 -0.41 -0.65 -0.66 -0.77 -0.86 -0.63 -0.63 -1.11 -0.98 -1.12 -0.91 -0.65 -0.33 -0.22 -0.02 0.07 -0.37 -0.81 -1.52 -2 -3.21
EBITDA
177.6M 167.87M 165.11M 183.33M 222.86M 219.42M 227.92M 229.41M 159.67M 164.54M 160.03M 165.05M 168.65M 173.3M 154.15M 144.77M 137.95M 104.53M 73.59M 42.98M 26.85M -11.84M
EBIT
87.55M 75.79M 72.11M 89.44M 127.06M 122.27M 128.73M 128.27M 60.9M 67.9M 66.28M 76.28M 82.98M 90.63M 75.56M 67.8M 62.3M 30.18M -686K -30.48M -46.93M -85.99M
Depreciation & Amortization
90.05M 92.08M 93.01M 93.89M 95.8M 97.15M 99.19M 101.14M 98.77M 96.65M 93.75M 88.77M 85.67M 82.68M 78.6M 76.97M 75.65M 74.34M 74.27M 73.46M 73.77M 74.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.