Société BIC S.A. logo

Société BIC S.A.

BICEY | OTC
Chart Builder DCF Calculator
$35.84
+$0.28 (+0.77%)
Nov 2, 2026, 2:04 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
118.05M 86.3M 103.26M 104.22M 182.08M 226.52M 134.05M 151.79M 223.42M 314.2M 369.8M
Depreciation & Amortization
126.67M 115.43M 115.01M 115.29M 119.29M 120.39M 118.12M 117.2M 112.89M 111.79M 113.35M
Stock-Based Compensation
n/a 3.7M 3.7M 7.1M 21.49M 22.45M 22.72M 22.14M 17.93M 15.48M 10.48M
Other Working Capital
-159.24M -28.83M -16.22M -5.54M -3.23M -182.54M -175.88M -255.12M -229.28M 11.99M -7.63M
Other Non-Cash Items
120.7M 147.33M 214.32M 183.65M 43.25M 29.17M -301K 56.36M 43.52M -123.93M -195.89M
Deferred Income Tax
n/a n/a n/a n/a 13.46M 11.14M 35.05M 791K -37.72M -7.37M 24.54M
Change in Working Capital
18.32M -22.48M -47.64M 9.43M 14.13M -35.08M -16.29M -46.25M -150.06M -29.25M 82.52M
Operating Cash Flow
383.73M 330.27M 330.39M 361.43M 393.69M 374.59M 293.36M 302.03M 209.98M 280.92M 404.8M
Capital Expenditures
-87.55M -87M -82.51M -83.62M -89.43M -100.64M -90.5M -88.12M -80.05M -66.18M -62.17M
Cash Acquisitions
7.99M 14M -195.68M -201.27M 637K 1.5M -2.45M -69.79M -105.78M 132.03M 104.16M
Purchase of Investments
n/a n/a -193K -195K 343K -10.96M -17.55M -6.41M -159K n/a -152K
Sales Maturities Of Investments
n/a 208K -2.01M 4.89M 7.07M n/a 34K n/a 126K 408K 282K
Other Investing Acitivies
21.36M 18.8M 1.44M 1 -3.43M -2.15M 1.28M n/a -1K n/a n/a
Investing Cash Flow
-58.2M -60M -288.47M -283.71M -85.34M -114.06M -118.61M -172.46M -190.79M 57.57M 34.71M
Debt Repayment
-4.03M 34.03M 194.74M 177.86M -14.67M 32.5M 47.86M -11.17M 8.41M -11.99M -26.86M
Common Stock Repurchased
-44.23M -40M -39.07M -54.98M -84.39M -115.88M -86.61M -53.83M -52.71M -38.85M -14.68M
Dividend Paid
-98.02M -127M -185.81M -177.95M -119.11M -110.22M -110.22M -94.74M -94.74M -80.92M -80.92M
Other Financial Acitivies
-60.64M -217.1M -174.17M -21.9M -22.2M 60.59M 62.66M 3.83M 4.68M -15.97M -18.83M
Financial Cash Flow
-206.92M -350.08M -204.31M -76.97M -240.38M -213.34M -166.64M -177.21M -155.67M -148.64M -142.19M
Net Cash Flow
116.86M 4.97M -75.23M -11.68M 58.17M 51.4M 6.72M -52.6M -129.51M 203.17M 184.24M
Free Cash Flow
296.18M 221.19M 225.81M 277.81M 304.26M 273.95M 194.71M 205.77M 125.01M 206.05M 335.22M
Adj. Free Cash Flow
296.18M 217.5M 222.12M 270.71M 282.78M 251.5M 171.98M 183.62M 107.08M 190.57M 324.74M
Maintenance CapEx
-170.06M -150.92M -147.73M -145.04M -92.98M -83.92M -60M -33M -68.65M -104.76M -130.1M
Growth CapEx
n/a -19.7M -24.21M -39.22M -86.95M -104.84M -110.55M -121.3M -73.57M -38.14M -27.92M
Owner Earnings
521.99M 518.7M 554.28M 590.98M 594.07M 592.7M 443.34M 549.96M 546.13M 532.57M 598.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.