BioVie Inc. logo

BioVie Inc.

BIVI | NASDAQ
Chart Builder DCF Calculator
$1.43
$0.00 (0.00%)
Nov 2, 2026, 11:00 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-5.65M -5.27M -6.07M -5.09M -3.49M -2.79M -7.11M -4.15M -4.94M -8.07M -8.4M -10.71M -9.11M -15.04M -15.69M -10.42M -8.09M -7.04M -5.41M -5.54M -131.53M -2.99M -3.06M 7.33M
Depreciation & Amortization
6.31K 57.35K 57.34K 57.34K 57.34K 57.35K 59.71K 57.34K -701.35K 57.34K 57.34K 57.34K 57.34K 57.35K 66.58K 66.33K 99.9K 57.34K 57.35K 57.34K 57.35K 57.34K 57.34K 57.34K
Stock-Based Compensation
n/a 1.61M 486.73K 538.95K 683.18K -192.3K 651K 453.84K 1.43M 1.12M 922.87K 1.19M 1.31M 906.54K 3.27M 896.18K 1.8M 930.33K 1.25M 2.21M 679.28K 804K 1.54M n/a
Other Working Capital
1.17M -1.88M -158.85K -475.11K -496.91K 2.3M -162.52K -71.07K -28.15K 934.71K 2.1M -1.51M -1.37M 1.43M -216.31K -1.1M 721.67K -732.02K 122.88K 1.05M -482.69K -15.6K 24.94K 323.59K
Other Non-Cash Items
328.53K 19.59K 3.17M 18.25K -257.9K -634.19K -2.02M 132.46K 234.88K 104.69K 397.19K -1.21M -2.17M 911.22K 3.76M 1.15M -402.82K 900.12K -1.38M n/a 124.27M 1.11M n/a -7.74M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -982.53K 761.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.19M -3.86M -2.08M 1.45M -2.6M 2.3M -162.52K -71.07K -28.15K 934.71K 2.1M -2.27M -1.37M 1.43M 586.3K -920.38K 721.67K -732.02K 789.6K 735.06K -482.69K -15.6K 144.19K -732.44K
Operating Cash Flow
-4.12M -7.44M -4.44M -3.02M -5.61M -1.25M -8.58M -3.58M -4.01M -5.85M -5.91M -12.18M -11.29M -11.74M -8.01M -9.22M -5.87M -5.88M -4.71M -2.53M -7.01M -1.04M -1.32M -1.08M
Capital Expenditures
-4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4 -3 n/a 3 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.53M -1.8M -12.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a -3.35M -2.5M -2.5M 5M -2.5M -2.5M n/a n/a n/a n/a n/a n/a 14.61M n/a n/a n/a n/a -1.39M
Common Stock Repurchased
n/a n/a n/a n/a n/a -2.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -10.46M n/a n/a 2.9M 2.9M n/a n/a -7.5M n/a n/a n/a n/a 2.24K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
n/a n/a n/a 10.46M n/a n/a 12.97M -240.94K -2.5M 15.98M 4.92M -594.16K 1.27M 9.77M 32.53M 11.81M n/a n/a 14.61M 18.51M 168.75K 516.55K n/a 14.24M
Net Cash Flow
-4.12M -7.44M -4.44M 7.43M -5.61M -1.25M 4.38M -3.82M -6.51M 10.12M -987.97K 1.75M -11.82M -14.47M 24.52M 2.59M -5.87M -5.88M 9.9M 15.98M -6.84M -524.96K -1.32M 13.16M
Free Cash Flow
-4.12M -7.44M -4.44M -3.02M -5.61M -1.25M -8.58M -3.58M -4.01M -5.85M -5.91M -12.18M -11.29M -11.74M -8.01M -9.22M -5.87M -5.88M -4.71M -2.53M -7.01M -1.04M -1.32M -1.08M
Adj. Free Cash Flow
-4.12M -9.05M -4.92M -3.56M -6.29M -1.06M -9.24M -4.03M -5.44M -6.97M -6.83M -13.37M -12.59M -12.64M -11.28M -10.12M -7.67M -6.82M -5.95M -4.75M -7.69M -1.85M -2.86M -1.08M
Maintenance CapEx
-4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4 -3 n/a -3 n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6 n/a
Owner Earnings
-4.12M -7.44M -4.44M -3.02M -5.61M -1.25M -8.58M -3.58M -4.01M -5.85M -5.91M -12.18M -11.29M -11.74M -8.01M -9.22M -5.87M -5.88M -4.71M -2.53M -7.01M -1.04M -1.32M -1.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.