BJ's Wholesale Club  Inc. logo

BJ's Wholesale Club Inc.

BJ | NYSE
Chart Builder DCF Calculator
$110.60
+$3.28 (+3.06%)
Nov 2, 2026, 2:29 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Jan 31, 2025
FY 2023
Jan 31, 2024
FY 2022
Jan 31, 2023
FY 2021
Jan 31, 2022
FY 2020
Jan 31, 2021
Net Income
578.38M 534.42M 523.74M 513.18M 426.65M 421.03M
Depreciation & Amortization
288.59M 262.07M 227.7M 200.93M 180.55M 167.45M
Stock-Based Compensation
47.2M 47.8M 39.02M 42.62M 53.84M 32.15M
Other Working Capital
67.65M 66.06M -642K 25.22M 71.62M 128.18M
Other Non-Cash Items
8.2M 44.59M -18.58M 33.75M 13.27M 17.83M
Deferred Income Tax
7.84M -18.49M 25.57M -1.94M -507K -9.2M
Change in Working Capital
99.85M 30.49M -78.57M -376K 157.86M 239.28M
Operating Cash Flow
1.03B 900.87M 718.88M 788.17M 831.66M 868.55M
Capital Expenditures
-699.05M -587.98M -467.08M -370.54M -304.51M -218.33M
Cash Acquisitions
n/a n/a n/a -376.52M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.29M -1.58M 12.31M 27.27M 19.08M 25.89M
Investing Cash Flow
-702.34M -589.57M -454.77M -747.06M -304.51M -192.44M
Debt Repayment
-27.23M -116.66M -109.36M 117.34M -352.31M -576.24M
Common Stock Repurchased
-286.79M -219.63M -155.18M -172.29M -194.32M -106.2M
Dividend Paid
n/a -25K -25K -25K -25K -25K
Other Financial Acitivies
-736K 17.23M 2.58M 2.34M 21.42M 19.68M
Financial Cash Flow
-309.74M -319.08M -261.98M -52.63M -525.23M -662.79M
Net Cash Flow
17.97M -7.78M 2.13M -11.52M 1.92M 13.31M
Free Cash Flow
331M 312.89M 251.81M 417.63M 527.14M 650.21M
Adj. Free Cash Flow
283.8M 265.09M 212.79M 375.01M 473.31M 618.06M
Maintenance CapEx
-515.64M -494.54M -363.67M n/a -162.26M n/a
Growth CapEx
-183.41M -93.44M -103.41M -370.54M -142.25M -218.33M
Owner Earnings
514.42M 406.33M 355.22M 788.17M 669.39M 868.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.