Ball Corporation logo

Ball Corporation

BLL | NYSE
Chart Builder DCF Calculator
$69.49
-$2.42 (-3.37%)
At close: May 10, 2022, 12:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
915M 3.09B 878M 585M
Depreciation & Amortization
622M 620M 700M 668M
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
n/a n/a -728M -27M
Other Non-Cash Items
-335M -3.74B 27M 268M
Deferred Income Tax
60M 143M 35M 17M
Change in Working Capital
n/a n/a 120M -106M
Operating Cash Flow
1.26B 115M 1.76B 1.43B
Capital Expenditures
-474M -484M -1.73B -1.11B
Cash Acquisitions
-159M -74M 112M -86M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-23M 5.56B -25M 18M
Investing Cash Flow
-656M 5B -1.64B -1.18B
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -766M -75M
Dividend Paid
-220M -244M -229M -198M
Other Financial Acitivies
-124M -4.55B -665M -404M
Financial Cash Flow
-344M -4.79B -894M -602M
Net Cash Flow
290M 221M -802M -425M
Free Cash Flow
788M -369M 34M 319M
Adj. Free Cash Flow
788M -369M 34M 319M
Maintenance CapEx
n/a -484M -839.62M -988.41M
Growth CapEx
-474M n/a -886.38M -124.59M
Owner Earnings
1.26B -369M 920.38M 443.59M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.