Brambles Limited logo

Brambles Limited

BMBLF | OTC
Chart Builder DCF Calculator
$14.82
-$0.34 (-2.24%)
At close: Oct 30, 2026, 2:35 PM ET
$14.82
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
951.52M 966.52M 896M 834.8M 779.9M 1.1B 1.04B 924.4M 1.01B 652.47M 611.98M 620.4M
Depreciation & Amortization
895.01M 1.1B 1.06B 818.5M 802M 762.97M 723.67M 681.12M 790.32M 788.08M 750.67M 854.49M
Stock-Based Compensation
n/a n/a n/a 33.9M 33.9M n/a n/a n/a n/a n/a n/a 28.84M
Other Working Capital
n/a n/a n/a 28.5M 28.5M n/a n/a n/a n/a n/a n/a -25.21M
Other Non-Cash Items
71.36M 644.1M 541.95M 5.01M 197.59M 136.03M 213.77M 100.17M -248.79M 47.7M 168.3M 21.03M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.94M
Change in Working Capital
n/a n/a n/a 27.9M 27.9M n/a n/a n/a n/a n/a n/a 24.49M
Operating Cash Flow
1.92B 2.06B 1.84B 1.72B 1.84B 2B 1.98B 1.71B 1.55B 1.49B 1.53B 1.57B
Capital Expenditures
-1.06B -1.05B -965.43M -963.8M -1.14B -1.38B -1.66B -1.78B -1.93B -1.63B -1.19B -1.34B
Cash Acquisitions
196.21M 417.53M 470.54M 306.73M 268.49M 189.88M 178.63M 184.4M 168.89M 148.54M 133.93M 119.68M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -288.09M -175.16M 216.13M 68.66M -34.54M -18K -18K 66.9M 70.47M 114.61M 111.04M
Investing Cash Flow
-903.48M -779.56M -657.76M -747.67M -965.19M -1.23B -1.5B -1.62B -1.47B -1.18B -941.26M -961.22M
Debt Repayment
-244.88M -52.66M 310.38M -538.9M -604.8M -330.05M -91.75M 480.58M 589.91M 152.27M -195.26M -41.27M
Common Stock Repurchased
-513.65M -437.64M -397.45M -158.4M n/a n/a n/a -167.77M -438.56M -482.4M -515.49M -990.65M
Dividend Paid
-586.44M -576.73M -550.38M -475.9M -406M -355.15M -314.55M -300.48M -223.48M -213.05M -307.51M -238.55M
Other Financial Acitivies
-174.19M -180.12M -48.33M -397.29M -303M 57.04M -60.79M -91.13M -253.66M -93.31M 27.54M 44.37M
Financial Cash Flow
-1.52B -1.25B -685.79M -1.03B -768.8M -628.15M -467.08M -78.8M -325.79M -636.5M -990.71M -860.59M
Net Cash Flow
-549.56M -579.29M -132.97M -88.97M -51.6M 7.51M 8.45M 6.75M -226.27M -338.11M -401.02M -245.01M
Free Cash Flow
858.18M 1.01B 931.61M 808.7M 668.4M 582.21M 306.51M -92.93M -100.18M 139.1M 510.41M 655.48M
Adj. Free Cash Flow
858.18M 1.01B 931.61M 774.8M 634.5M 582.21M 306.51M -92.93M -100.18M 139.1M 510.41M 626.65M
Maintenance CapEx
-1.71B -1.5B -1.54B -1.51B -1.68B -2.18B -1.7B -1.76B -1.81B -1.04B -1.71B -1.31B
Growth CapEx
-320.08M -512.41M -559.8M -837.89M -1.12B -981.28M -1.89B -1.65B -1.32B -1.93B -922.51M -771.07M
Owner Earnings
2.11B 2.33B 2.16B 2.23B 2.09B 1.47B 2.1B 1.7B 1.73B 2.72B 1.99B 1.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.