Blue Moon Metals Inc. logo

Blue Moon Metals Inc.

BMM | NASDAQ
Chart Builder DCF Calculator
$3.87
+$0.13 (+3.48%)
Nov 2, 2026, 11:01 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
-28.23M -344.5K -256.64K -260.16K
Depreciation & Amortization
1.04M n/a n/a n/a
Stock-Based Compensation
1.42M 121.42K n/a n/a
Other Working Capital
n/a -63.12K 46.3K 105.02K
Other Non-Cash Items
-1.06M -335.54K n/a 18.49K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
5.3M 127.91K 25K -60.64K
Operating Cash Flow
-21.53M -430.71K -231.64K -302.32K
Capital Expenditures
-1.6M -1.87K n/a n/a
Cash Acquisitions
-7.46M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-3.7M -119.43K n/a n/a
Investing Cash Flow
-12.76M -121.3K n/a n/a
Debt Repayment
11.95M -45.17K -101.64K -79K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-511.72K 18.58M -10.91K -29.98K
Financial Cash Flow
79.73M 21.15M 476.45K -108.98K
Net Cash Flow
45.73M 20.6M 244.81K -411.3K
Free Cash Flow
-23.14M -432.58K -231.64K -302.32K
Adj. Free Cash Flow
-24.55M -554K -231.64K -302.32K
Maintenance CapEx
-1.04M n/a n/a n/a
Growth CapEx
-561.16K -1.87K n/a n/a
Owner Earnings
-22.57M -430.71K -231.64K -302.32K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.