bioMérieux S.A. logo

bioMérieux S.A.

BMXXY | OTC
Chart Builder DCF Calculator
$10.19
+$0.21 (+2.10%)
At close: Oct 15, 2026, 2:40 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
397.5M 425.1M 357.6M 452.3M 601.1M 404.4M
Depreciation & Amortization
438.4M 325.2M 259.4M 257.6M 220.4M 228.4M
Stock-Based Compensation
26.5M 23.4M 19.7M 13M 12.4M 9.9M
Other Working Capital
-35.6M 88.4M -400K 71.9M -21.8M 77.9M
Other Non-Cash Items
-2.8M -55.4M 93M -24M 19.4M 28.4M
Deferred Income Tax
n/a n/a -81M -67.9M -5.8M -7.6M
Change in Working Capital
-71.3M -51M -203.3M -155.9M -22.8M -80.7M
Operating Cash Flow
788.3M 667.3M 445.4M 475.1M 824.7M 582.8M
Capital Expenditures
-335.3M -345.8M -338.3M -286.7M -290.1M -277.5M
Cash Acquisitions
-125.3M -13.4M -152.3M -230.9M -16.8M 13.8M
Purchase of Investments
-1M -1.2M n/a -10.5M -400K -2.3M
Sales Maturities Of Investments
n/a n/a 1.8M 241.4M 17.2M -12.3M
Other Investing Acitivies
-100K 600K 6.4M -241.4M -17.2M 12.3M
Investing Cash Flow
-461.7M -359.8M -488.8M -528.1M -307.3M -266M
Debt Repayment
-29.6M -74.8M -34.8M 14.3M -50.1M -134.5M
Common Stock Repurchased
-18.2M -37.6M n/a -157.2M -17.4M -18.4M
Dividend Paid
-106.1M -100.2M -100.2M -101.2M -73.1M -22.5M
Other Financial Acitivies
-1.5M n/a n/a -100K n/a -800K
Financial Cash Flow
-155.4M -212.6M -122.3M -244.2M -140.6M -175.4M
Net Cash Flow
120M 108.7M -195.3M -250.9M 414.3M 114.2M
Free Cash Flow
453M 321.5M 107.1M 188.4M 534.6M 305.3M
Adj. Free Cash Flow
426.5M 298.1M 87.4M 175.4M 522.2M 295.4M
Maintenance CapEx
-300.24M -228.33M -306.7M -210.19M -200.43M -127.62M
Growth CapEx
-35.06M -117.47M -31.6M -76.51M -89.67M -149.88M
Owner Earnings
488.06M 438.97M 138.7M 264.91M 624.27M 455.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.