Broadstone Net Lease Inc. logo

Broadstone Net Lease Inc.

BNL | NYSE
Chart Builder DCF Calculator
$17.10
-$0.30 (-1.72%)
At close: Oct 30, 2026, 4:00 PM ET
$17.07
-$0.03 (-0.18%)
Pre-market: Nov 2, 2026, 5:58 AM ET

Market Data

Market Cap
$3.28B
Enterprise Value
$6.15B
Beta
0.94
Average Volume
2.27M
Shares Outstanding (Diluted)
201.12M
Shares Change YoY
1.76%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US11135E2037

Price Performance

Price Change 1M
-7.6%
Price Change 3M
-20.1%
Price Change 6M
-12.9%
Price Change YTD
-1.6%
Price Change 1Y
-4.6%
Price Change 3Y
20.9%
Price Change 5Y
-35.7%
1M CAGR (ann.)
-9.5%
1Y CAGR (ann.)
1.4%
5Y CAGR (ann.)
-2.0%
All-Time CAGR
7.2%

Valuation

PE Ratio
23.11
Forward PE
23.38
PEG Ratio
0.39
Forward PEG
0.57
PS Ratio
6.77
Forward PS
6.10
PB Ratio
1.14
P/FCF Ratio
11.88
P/Adj. FCF Ratio
12.39
P/OCF Ratio
10.62
EV/Sales
12.69
EV/EBIT
23.89
EV/EBITDA
14.06
EV/FCF
22.28
Earnings Yield
4.3%
FCF Yield
8.4%
Adj. FCF Yield
8.1%

Financial Health

Net Debt
$2.87B
Total Debt
$2.88B
Cash & Short-Term Investments
$12.19M
Total Assets
$6.07B
Current Ratio
0.53
Quick Ratio
0.53
Debt / Equity Ratio
1.00
Debt / EBITDA
6.59
Debt / FCF
10.44
OCF / Debt
0.11
Interest Coverage
2.21
Altman Z-Score
0.69
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
60.4%
Operating Profit Margin
46.9%
EBITDA Margin
90.3%
Net Profit Margin
30.2%
FCF Margin
56.9%
Adj. FCF Margin
54.6%
SBC / Revenue
2.3%
SBC Impact (per share)
-4.0%

Returns

Return on Assets
2.4%
Return on Equity
5.1%
Return on Invested Capital
3.8%
Return on Capital Employed
3.8%
Return on Tangible Assets
2.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.5%
Revenue CAGR 5Y
5.4%
Revenue CAGR 10Y
16.7%
EPS CAGR 3Y
-9.3%
EPS CAGR 5Y
5.0%
EPS CAGR 10Y
10.2%
FCF CAGR 3Y
6.4%
FCF CAGR 5Y
3.8%
FCF CAGR 10Y
20.0%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
9
EPS Growth Next 3Y
-1.8%
Revenue Growth Next 3Y
9.1%
Earnings Date
Feb 17, 2027
EPS Estimate (next Q)
$0.17
EPS Growth Est (next Q)
-1.8%
Revenue Est (next Q)
$126.17M
Revenue Growth Est (next Q)
6.7%

Fair Value Estimates

Graham Number
$16.17
Graham Upside
-5.4%
Lynch Fair Value
$3.70
Lynch Upside
-78.4%
Price Target
$24.00
Price Target Upside
40.4%

Cash Flow

Operating Cash Flow
$306.46M
Free Cash Flow
$276.09M
Adj. Free Cash Flow
$264.9M
FCF Per Share
$1.45
OCF Per Share
$1.61
OCF/S Ratio
63.2%

Income Statement

Revenue
$484.98M
Gross Profit
$292.77M
Operating Income
$227.36M
EBITDA
$437.7M
Net Income
$146.41M
EPS (Diluted)
$0.74
Revenue / Employee
$7.82M
Profit / Employee
$2.36M
Employees
62

Dividends

Annual Dividend
$1.17
Dividend Yield
6.84%
Payout Ratio
157.8%
FCF Payout Ratio
80.6%
Adj. FCF Payout Ratio
84.0%
Dividend Growth (YoY)
0.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Dec 31, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.