Bank of Hawaii Corporation logo

Bank of Hawaii Corporation

BOH-PA | NYSE
Chart Builder DCF Calculator
$14.01
-$0.37 (-2.57%)
At close: Oct 30, 2026, 4:00 PM ET
$14.01
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
246.42M 235.51M 219.35M 205.9M 184.13M 171.14M 157.59M 149.99M 141.23M 148.77M 160.75M 171.2M 202.11M 207.01M 217.81M 225.8M 228.33M 237.59M 248.26M 253.37M 231.85M 207.64M 179.01M
Depreciation & Amortization
28.67M 29.13M 30.49M 30.38M 30.26M 30.42M 30.84M 31.52M 32.1M 31.91M 32.45M 32.99M 33.37M 34.15M 33.8M 33.22M 33.15M 32.74M 32.71M 32.58M 32.68M 32.84M 32.68M
Stock-Based Compensation
17.76M 18.86M 20.03M 16.24M 15.07M 14.46M 14.09M 14.44M 14.73M 15.49M 16.32M 15.66M 16.1M 15.57M 15.43M 16.07M 15.56M 15.32M 14.5M 13.27M 11.89M 10M 8.86M
Other Working Capital
22.43M 26.6M 5.39M 2.57M 36.67M -60.05M -81.05M -38.38M -86.78M 57.53M 16.23M -85.98M -91.7M -126.75M -35.61M 13.61M -9.03M -6.86M -72.24M 27.99M 75.9M 5.19M 20.82M
Other Non-Cash Items
-1.48M -56.77M -37.69M -38.21M -29.2M 26.29M 31.58M 29.99M 22.66M 31.66M 25.22M 27.55M 26.7M 29.55M 29.11M 46.98M 46.86M 45.61M 13.36M 46.93M 52.23M 85.9M 121.55M
Deferred Income Tax
2.51M 2.51M 2.51M 2.51M -4.94M -7.98M -14.69M -12.22M -16.45M -14.72M -14.45M -11.21M 2.09M -4.29M -337K -2.71M -9.13M -166K -45K 3.02M -5.55M -19.64M -29.25M
Change in Working Capital
22.43M 26.6M 5.39M 2.57M 36.67M -60.05M -81.05M -38.38M -86.78M 57.53M 16.23M -85.98M -91.7M -126.75M -35.61M 13.61M -9.03M -6.86M -72.24M 27.99M 75.9M 5.19M 20.82M
Operating Cash Flow
316.31M 255.85M 240.07M 219.39M 232M 174.29M 138.36M 175.35M 107.49M 270.65M 236.52M 150.22M 188.66M 155.24M 260.21M 332.96M 305.74M 324.23M 236.54M 377.15M 399M 321.92M 333.68M
Capital Expenditures
-14.19M 8.94M -20.96M -8.22M 2.81M -18.99M -14.94M -9.68M -16.35M -12.21M -10.02M -9.4M -9.49M -20.53M -25.34M -28.76M -32.86M -25.92M -24.38M -22.37M -21.91M -23.09M -24.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-627.9M -253.88M -901.25M -770.98M -475.68M -986.82M -712.03M -470.81M -237.17M -1.36M -1.22M -511K -578.49M -579M -653.19M -1.15B -990.66M -2.52B -4.15B -4.78B -5.72B -5.28B -4.46B
Sales Maturities Of Investments
610.03M 244.09M 641.54M 577.53M 311.23M 637.98M 629.67M 604.41M 607.9M 802.85M 871.26M 897.97M 955.16M 879.73M 1.02B 1.32B 1.77B 2.22B 2.56B 2.71B 2.74B 2.7B 2.57B
Other Investing Acitivies
-347.41M -450.85M -250.09M -194.35M -268.96M -172.37M -260.64M -99.83M -6.52M 76.14M -34.45M -325.26M -604.35M -975.63M -1.29B -1.4B -1.26B -909.06M -412.82M -332.52M -348.31M -301.95M -827.81M
Investing Cash Flow
-379.47M -459.81M -538.87M -404.14M -438.71M -540.2M -357.93M 24.09M 347.86M 865.42M 825.57M 562.8M -237.18M -695.43M -949.13M -1.25B -516.09M -1.24B -2.02B -2.42B -3.35B -2.9B -2.74B
Debt Repayment
294.9M -50.1M -100K -50.1M -50.59M -50.59M -100.59M -50.6M -50.11M -1.83B -850.11M -425.1M 274.9M 2.05B 1.1B 674.9M -25.1M -125.09M -200.09M -200.19M -201.7M -102.8M -152.8M
Common Stock Repurchased
-57.75M -37.26M -20.57M -8.77M -3.9M -3.91M -5.3M -5.3M -5.38M -5.35M -3.82M -14.29M -29.57M -44.68M -54.9M -55.06M -47.39M -52.27M -42.03M -31.26M -23.52M -3.52M -3.56M
Dividend Paid
-133.41M -133.81M -134.14M -134.03M -133.92M -131.91M -128.43M -124.96M -121.52M -119.92M -119.78M -119.67M -119.68M -119.83M -120.11M -120.43M -120.66M -119.88M -116.82M -113.61M -110.33M -107.89M -107.63M
Other Financial Acitivies
-599.11M 93.86M -50.29M 555.46M 102.35M 390.41M 492.24M -261.39M 336.63M 60.5M 185.29M 439.35M -86.46M -517.07M -224.99M 255.59M 395.1M 855.97M 1.34B 2.32B 2.93B 2.92B 3.5B
Financial Cash Flow
-502.1M -133.98M -211.32M 367.7M -80.83M 209.25M 263.26M -436.81M 165.19M -1.88B -782.56M -113.84M 45.09M 1.37B 705.85M 761.79M 210.04M 569.72M 989.38M 1.99B 2.61B 2.72B 3.25B
Net Cash Flow
-593M -365.67M -510.12M 182.95M -287.54M -156.66M 43.68M -237.37M 620.54M -748.1M 279.54M 599.18M -3.42M 834.08M 16.93M -158.67M -313K -342.1M -797.8M -53.65M -344.96M 135.88M 836.15M
Free Cash Flow
302.12M 264.79M 219.11M 211.16M 234.81M 155.3M 123.42M 165.67M 91.14M 258.45M 226.5M 140.82M 179.17M 134.71M 234.86M 304.2M 272.88M 298.31M 212.16M 354.78M 377.09M 298.83M 309.35M
Adj. Free Cash Flow
284.37M 245.93M 199.09M 194.92M 219.74M 140.84M 109.33M 151.23M 76.41M 242.96M 210.18M 125.16M 163.07M 119.15M 219.44M 288.13M 257.32M 283M 197.66M 341.51M 365.2M 288.83M 300.49M
Maintenance CapEx
-24.44M 1.33M 1.09M 2.54M 12.71M -7.09M -1.44M 4.79M -825.3K -825.3K n/a n/a n/a -8.43M -14.26M -19.27M -24.22M -20.38M -20.63M -19.27M -21.91M -23.09M -24.33M
Growth CapEx
10.25M 7.61M -22.04M -10.76M -9.9M -11.9M -13.49M -14.47M -15.53M -11.38M -10.02M -9.4M -9.49M -12.1M -11.09M -9.49M -8.64M -5.54M -3.75M -3.1M n/a n/a n/a
Owner Earnings
291.87M 257.18M 241.16M 221.92M 244.71M 167.19M 136.91M 180.14M 106.66M 269.83M 236.52M 150.22M 188.66M 146.81M 245.95M 313.69M 281.52M 303.85M 215.9M 357.88M 377.09M 298.83M 309.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.