B3 S.A. - Brasil Bolsa Balcão logo

B3 S.A. - Brasil Bolsa Balcão

BOLSY | OTC
Chart Builder DCF Calculator
$7.43
+$0.04 (+0.54%)
Nov 2, 2026, 11:12 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.7B 1.48B 907.78M 1.25B 1.33B 1.11B 1.18B 1.2B 1.24B 949.57M 915.81M 1.07B 1.05B 1.09B 1B 1.03B 1.09B 1.1B 1.09B 1.18B 1.19B 1.26B
Depreciation & Amortization
94.95M 95.68M 96.59M 95.74M 96.84M 97.53M 103.3M 99.73M 88.82M 279.91M 279.91M 281.59M 268.94M 259.59M 258.26M 256.09M 266.01M 275.95M 255.73M 272.26M 264.75M 264.41M
Stock-Based Compensation
n/a 32.32M 23.62M 24.58M 22.21M 28.09M 28.11M 23.53M 22.24M 25.82M 22.22M 22.3M 18.55M 24.8M 21.73M 22.45M 16.9M 23.23M 19.17M 18.97M 30.21M 21.35M
Other Working Capital
-947.09M 39.35M 678.81M -77.29M -270.61M -2.01B 1.54B -316.48M 2.89B 202.08M -2.03B 147.98M 908.97M 8.43M 675.51M 1.22B 2.3B -885.06M 2.5B -3.65B -3.42B -201.95M
Other Non-Cash Items
-430.03M 61.24M -2.87B 72.31M 145.01M -16.09M -94.42M 166.52M -42.11M 52.55M 127.42M -237.66M 9.83M -34.93M -145.03M 2.01M 289.69M 296.3M 251.91M 183.53M 79.33M 74.21M
Deferred Income Tax
35.71M n/a 1.02B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.6M
Change in Working Capital
-1.18B -105.61M -7.87M 174.83M -363.56M -1.85B 1.21B -269.23M 2.81B 224.96M -2.36B 164.11M 763.18M 16.46M 684.07M 1.16B 2.27B -31.46M 2.51B -3.65B -2.19B 72.41M
Operating Cash Flow
220.62M 1.56B -860.14M 1.61B 1.23B -637.27M 2.42B 1.23B 4.12B 1.53B -1.02B 1.3B 2.11B 1.36B 1.82B 2.47B 3.93B 1.66B 4.13B -2B -620.91M 1.71B
Capital Expenditures
-3.47M -55.55M -77.81M -74.13M -52.17M -35.33M -120.35M -55.62M -41.59M -31.17M -102.98M -44.62M -37.81M -46.17M -98.48M -56.35M -27.07M -32.63M -149.92M -89.13M -81.04M -60.82M
Cash Acquisitions
-26.77M n/a -31.85M n/a -12.5M n/a n/a -7.5M n/a n/a -7.29M n/a -594.48M -43.98M n/a n/a n/a -22.05M -1.87B n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -105K n/a n/a n/a 6.26M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
685.97M n/a 250K n/a n/a n/a n/a n/a n/a n/a n/a 10.34M n/a n/a n/a n/a n/a n/a n/a 2.19M 5.17M 40.36M
Other Investing Acitivies
6M -44.31M 90K -38.82M 54.81M -105.66M -84.21M -48.56M -32.89M -24.31M -27.2M 210K 4.04M 7.77M -5.97M -15.87M -7.8M -56.15M -62.41M 216K -48.84M -43.02M
Investing Cash Flow
613.79M -55M -157.15M -72.43M 15.43M -112.59M -138.55M -83.79M -46.59M -25.67M -83.02M -34.18M -628.25M -82.37M -84.73M -49.36M -19.26M -110.84M -2.02B -86.72M -75.85M -22.86M
Debt Repayment
-2.5M -154.58M 1.31B -1.01B 96.6M 1.6B -23.28M -933.35M -1.26B -373.9M 2.21B 245.86M 260.07M -275.52M -348.82M -913.12M -1.59B -313.96M 245.64M 3.6B 2.98B -101.72M
Common Stock Repurchased
-185.88M -436.24M -1.27B -868.48M -265.89M -602.2M -1.25B -736.22M -1.27B -580.68M -500M -699.99M -556.53M -393.46M -749.99M -750M -1.25B -997.52M n/a n/a -367.22M -362.22M
Dividend Paid
-586.86M n/a -551.49M n/a -280.98M -288.76M -469.68M -430.89M n/a n/a n/a -610.1M -511.12M -318.13M n/a n/a n/a -261.58M -2.09B -1.3B -2.22B -1.1B
Other Financial Acitivies
-8.25M -954.77M 1.51B 311.8M -657.95M -6.57M -494.38M 833.17M -1.48B -520.78M -582.87M -309.17M -645.93M -322.26M -595.72M -732.97M -1.06B -3.61M -381.62M -16.32M -8.68M -4.56M
Financial Cash Flow
-783.48M -1.55B 993.9M -1.56B -1.11B 700.8M -2.24B -1.27B -4.02B -1.48B 1.13B -1.37B -1.45B -1.31B -1.69B -2.4B -3.89B -1.58B -2.22B 2.28B 383.07M -1.56B
Net Cash Flow
241.67M -45.42M -381K -25.58M 54.06M 18.54M 56.92M -132.85M 73.47M 41.83M 23.06M -97.29M 28.05M -37.72M 43.76M 36.99M 16.4M -32.61M -111.44M 194.25M -313.69M 123.82M
Free Cash Flow
217.15M 1.51B -937.96M 1.54B 1.18B -672.6M 2.3B 1.17B 4.08B 1.5B -1.12B 1.26B 2.08B 1.31B 1.72B 2.41B 3.9B 1.63B 3.98B -2.09B -701.96M 1.65B
Adj. Free Cash Flow
217.15M 1.47B -961.57M 1.51B 1.15B -700.68M 2.27B 1.15B 4.06B 1.48B -1.14B 1.24B 2.06B 1.28B 1.7B 2.39B 3.89B 1.61B 3.96B -2.11B -732.16M 1.63B
Maintenance CapEx
-3.47M -55.55M -50.75M -69.3M -39.23M -17.64M -106.64M -35.16M -22.99M -31.17M -102.98M -44.62M -37.81M -46.17M -83.6M -56.28M -27.07M -32.63M -149.92M -69.89M -33.37M n/a
Growth CapEx
n/a n/a -27.06M -4.83M -12.94M -17.69M -13.71M -20.46M -18.61M n/a n/a n/a n/a n/a -14.88M -74.36K n/a n/a n/a -19.24M -47.67M -60.82M
Owner Earnings
217.15M 1.51B -910.89M 1.54B 1.19B -654.91M 2.32B 1.19B 4.1B 1.5B -1.12B 1.26B 2.08B 1.31B 1.74B 2.41B 3.9B 1.63B 3.98B -2.07B -654.28M 1.71B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.