Boot Barn  Inc. logo

Boot Barn Inc.

BOOT | NYSE
Chart Builder DCF Calculator
$132.24
+$1.76 (+1.35%)
At close: Oct 30, 2026, 4:00 PM ET
$132.37
+$0.13 (+0.10%)
After-hours: Oct 30, 2026, 4:07 PM ET
Fiscal Quarter
Period Ending
Q2 2027
Sep 26, 2026
Q1 2027
Jun 27, 2026
Q4 2026
Mar 28, 2026
Q3 2026
Dec 27, 2025
Q2 2026
Sep 27, 2025
Q1 2026
Jun 28, 2025
Q4 2025
Mar 29, 2025
Q3 2025
Dec 28, 2024
Q2 2025
Sep 28, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jul 1, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 24, 2022
Q2 2023
Sep 24, 2022
Q1 2023
Jun 25, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 25, 2021
Q2 2022
Sep 25, 2021
Q1 2022
Jun 26, 2021
Net Income
52.5M 70.11M 44.44M 85.81M 42.22M 53.41M 37.54M 75.07M 29.43M 38.91M 29.44M 55.62M 27.68M 34.25M 46.41M 52.77M 32.05M 39.32M 44.71M 69.23M 37.86M 40.65M
Depreciation & Amortization
24.08M 22.25M 21.59M 20.09M 19.45M 17.52M 16.66M 16.26M 15.28M 14.28M 13.74M 13.22M 12.01M 10.62M 9.93M 9.19M 8.79M 8.04M 7.5M 6.95M 6.74M 6.17M
Stock-Based Compensation
4.96M 4.51M 3.6M 4.52M 4.3M 3.68M 2.78M -2.67M 5.1M 5.76M 2.51M 2.6M 2.88M 4.95M 149K 2.42M 2.44M 4.7M 1.67M 1.84M 2.77M 3.2M
Other Working Capital
-18.98M 19.06M -59.48M 58.31M -10.89M -3.3M -66.25M 57.62M -5.19M -9.63M -31.44M -11.99M 2.07M 7.15M -55.59M 45.13M -1.73M -49.28M -22.3M 33.26M -32.34M 2.79M
Other Non-Cash Items
23.95M -1.22M 24.31M 20.4M 18.43M 18.25M 17.89M 17.1M 16.43M 15.99M 16.81M 14.26M 13.52M 13.32M 12.78M 12.28M 11.94M 11.34M 10.65M 10.66M 9.52M 10.25M
Deferred Income Tax
-809K 2.25M 8.04M 1.09M 4M -733K 1.53M -3.48M -844K 78K 2.08M 3.7M 2.27M 727K 5.86M -973K -96K 1.58M 4.21M 7.32M -739K -5.89M
Change in Working Capital
-64.78M -14.06M -106.36M 77.79M -62.66M -18.27M -119.54M 54.87M -73.16M -33.71M -68.97M 5.6M 16.31M 6.93M -73.29M 73.5M -91.49M -90.74M -170.44M 45.93M -53.85M -8.05M
Operating Cash Flow
39.9M 83.84M -4.38M 209.7M 25.74M 73.85M -43.15M 157.15M -7.77M 41.31M -4.38M 95M 74.66M 70.8M 1.84M 149.19M -36.37M -25.77M -101.69M 141.93M 2.3M 46.33M
Capital Expenditures
-46.62M -51.09M -42.14M -61.73M -43.53M -31.46M -39.93M -42.96M -38.34M -27.07M -27.49M -26.61M -34.79M -29.9M -41.48M -30.6M -31.62M -20.84M -20.69M -17.5M -12.96M -9.29M
Cash Acquisitions
n/a n/a 17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8K n/a n/a 28K -289K n/a n/a 55K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-46.61M -51.09M -42.12M -61.7M -43.52M -31.46M -39.93M -42.9M -38.34M -27.07M -27.49M -26.61M -34.79M -29.9M -41.48M -30.6M -31.62M -20.84M -20.69M -17.5M -12.96M -9.29M
Debt Repayment
-251K -248K -229K -259K -231K -229K -227K -223K -212K -211K -208K -227K -26.43M -40.04M 6.76M -87.97M 71.76M 46.1M 28.33M -50.21M -190K -61.68M
Common Stock Repurchased
-34.6M -25M -12.5M -12.5M -12.5M -12.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-282K -9.47M n/a -34K -74K -4.2M n/a n/a -172K -7.45M -55K 339K 8.13M -1.96M 682K 82K -93K -4.16M 16K 952K 752K -2.48M
Financial Cash Flow
-35.13M -34.53M -12.54M -12.65M -12.81M -16.84M -65K 1.3M 96K -6.71M 545K 112K -18.3M -42M 7.44M -87.88M 71.67M 41.94M 28.35M -49.26M 562K -60.54M
Net Cash Flow
-41.85M -1.77M -59.04M 135.34M -30.59M 25.55M -83.14M 115.54M -46.01M 7.54M -31.32M 68.5M 21.57M -1.09M -32.2M 30.71M 3.67M -4.66M -94.04M 75.17M -10.1M -23.51M
Free Cash Flow
-6.72M 32.75M -46.52M 147.97M -17.8M 42.39M -83.08M 114.19M -46.11M 14.25M -31.86M 68.39M 39.87M 40.91M -39.64M 118.59M -67.99M -46.6M -122.39M 124.43M -10.66M 37.03M
Adj. Free Cash Flow
-11.68M 28.24M -50.12M 143.44M -22.1M 38.71M -85.86M 116.86M -51.21M 8.48M -34.37M 65.79M 36.99M 35.95M -39.79M 116.17M -70.44M -51.3M -124.05M 122.59M -13.42M 33.83M
Maintenance CapEx
-24.08M -22.25M -7.91M -22.48M -11.48M n/a -16.88M -11.97M -20.21M -13.06M -27.49M -24.81M -27.75M -24.42M -30.37M -23.08M -21.44M -5.22M n/a n/a n/a n/a
Growth CapEx
-22.54M -28.84M -34.23M -39.25M -32.05M -31.46M -23.05M -30.98M -18.12M -14.01M n/a -1.8M -7.04M -5.48M -11.11M -7.51M -10.18M -15.61M -20.69M -17.5M -12.96M -9.29M
Owner Earnings
15.82M 61.59M -12.29M 187.22M 14.25M 73.85M -60.03M 145.17M -27.98M 28.26M -31.86M 70.18M 46.9M 46.39M -28.53M 126.1M -57.81M -30.99M -101.69M 141.93M 2.3M 46.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.