Boxlight Corporation logo

Boxlight Corporation

BOXL | NASDAQ
Chart Builder DCF Calculator
$2.23
-$0.14 (-5.91%)
At close: Nov 2, 2026, 4:00 PM ET
$2.25
+$0.02 (+0.90%)
After-hours: Nov 2, 2026, 5:03 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-21.86M -27.09M -23.81M -30.85M -27.73M -24.49M -28.34M -29.3M -43.99M -43.32M -39.16M -23.5M -2.65M -1.81M -3.74M -8.87M -11.24M -13.49M -13.8M -15.23M -20.16M -19.37M
Depreciation & Amortization
10.36M 10.37M 10.28M 22.02M 21.47M 20.92M 20.53M 8.15M 8.41M 8.67M 8.86M 9.23M 9.13M 9.1M 9.16M 8.73M 8.2M 7.74M 7.18M 7.11M 5.74M 4.14M
Stock-Based Compensation
133K 263K 269K 615K 945K 1.01M 1.39M 2.54M 2.77M 3.04M 3.13M 1.82M 1.76M 2.17M 2.67M 3.71M 4.26M 4.52M 4.06M 3.78M 2.62M 1.69M
Other Working Capital
12.92M 7.21M 4.88M -10.05M -2.92M -1.01M -4.41M -9.99M -13.44M -12.86M -22.01M -13.66M 5.59M 6.86M 17.03M 17.62M 38K -5M 1.11M -1.27M -543.21K 2.27M
Other Non-Cash Items
-3.58M -6K -747K 1.48M 1.21M 144K 2.99M 14.19M 27.96M 29.96M 30.98M 16.52M 3.71M 1.44M -115K 2.61M 3.24M 4.69M 7.9M 6.3M 7.64M 6.83M
Deferred Income Tax
-1.66M -2.36M -2.37M -3.12M -3.12M -3.1M -3.42M -1.58M -1.58M -549K -347K -2.22M -2.15M -3.52M -3.78M -778K -1.17M 908K 788K 912K 1.24M -497K
Change in Working Capital
8.91M 15.12M 13.05M 9.69M 11M 2.34M 6.4M 7.24M 10.69M 13.75M 8.12M 7.08M -1.72M -2.67M -3M 5.85M -7.92M -10.57M -8.45M -13.61M -90.17K 1.88M
Operating Cash Flow
-7.71M -3.7M -3.34M -158K 3.77M -3.18M -439K 1.25M 4.26M 11.54M 11.58M 8.93M 8.08M 4.71M 1.19M 11.25M -4.64M -6.2M -2.33M -10.73M -3.02M -5.33M
Capital Expenditures
-18K -17K -102K -385K -254K -239K -506K -1.37M -1.63M -1.63M -1.32M -272K -447K -561K -1.01M -1.11M -896K -765K -285K -304K -213K -211K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100K -100K -100K -100K -32.92M -33.04M -33.58M -33.72M -904.03K -45.64M -45.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100K -100K -100K -100K 119K n/a n/a 100K -19K 100K
Investing Cash Flow
-18K -17K -102K -385K -254K -239K -506K -1.37M -1.63M -1.63M -1.32M -372K -647K -761K -1.21M -34.13M -33.82M -34.34M -34.01M -1.21M -46.07M -45.51M
Debt Repayment
-6.04M -7.34M -5.55M -5M -4.29M -1.77M -5.87M -8.13M -9.47M -8.39M -6.76M -11.31M -8.21M -8.69M -8.64M 38.65M 47.08M 46.22M 45.81M 11.52M 20.99M 20.28M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -317K -952K -952K -1.27M -1.27M -951K -1.27M -1.27M -1.27M -1.27M -1.27M -1.27M -1.27M -1.58M -1.57M -1.27M -1.29M -655K -351K
Other Financial Acitivies
1.96M 1.93M 2.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.71M 4.71M 4.74M 989K -4.04M -4.04M -4.07M 1.14M 1.45M 1.45M
Financial Cash Flow
3.19M 1.86M 3.39M 2.97M -2.42M 92K -7.14M -9.4M -10.42M -9.65M -8.01M -12.55M -4.75M -5.2M -5.13M 38.42M 41.91M 40.98M 41.15M 12.01M 54.06M 64.4M
Net Cash Flow
-3.31M -1.19M 1.36M 1.32M 94K -3.74M -9.25M -7.92M -8.07M 538K 2.66M -3.54M 3.97M 9K -3.35M 15.73M 4.18M 1.26M 4.48M -3.39M 1.3M 9.39M
Free Cash Flow
-7.73M -3.72M -3.44M -543K 3.52M -3.42M -945K -124K 2.63M 9.91M 10.26M 8.66M 7.63M 4.15M 184K 10.15M -5.53M -6.96M -2.62M -11.03M -3.23M -5.54M
Adj. Free Cash Flow
-7.86M -3.98M -3.71M -1.16M 2.57M -4.43M -2.33M -2.67M -141K 6.87M 7.13M 6.84M 5.87M 1.98M -2.48M 6.44M -9.8M -11.48M -6.68M -14.81M -5.85M -7.23M
Maintenance CapEx
38K 39K -46K -385K -254K -239K -506K -1.37M -1.63M -1.63M -1.32M -272K -336.95K -317.95K -518.32K -545.68K -354.73K -354.73K -73.35K -3.35K -3.35K -3.35K
Growth CapEx
-56K -56K -56K n/a n/a n/a n/a n/a n/a n/a n/a n/a -110.05K -243.05K -487.68K -560.32K -541.28K -410.28K -211.65K -300.65K -209.65K -207.65K
Owner Earnings
-7.67M -3.67M -3.38M -543K 3.52M -3.42M -945K -124K 2.63M 9.91M 10.26M 8.66M 7.74M 4.39M 671.68K 10.71M -4.99M -6.55M -2.4M -10.73M -3.02M -5.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.