Brightstar Lottery logo

Brightstar Lottery

BRSL | NYSE
Chart Builder DCF Calculator
$10.15
+$0.50 (+5.18%)
Nov 2, 2026, 10:16 AM ET · Market open

Market Data

Market Cap
$1.86B
Enterprise Value
$5.64B
Beta
1.00
Average Volume
2.05M
Shares Outstanding (Diluted)
186M
Shares Change YoY
-8.37%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
GB00BVG7F061

Price Performance

Price Change 1M
3.0%
Price Change 3M
0.4%
Price Change 6M
-18.0%
Price Change YTD
-34.4%
Price Change 1Y
-38.7%
Price Change 3Y
-64.0%
Price Change 5Y
-67.6%
1M CAGR (ann.)
-5.2%
1Y CAGR (ann.)
-37.8%
5Y CAGR (ann.)
-13.2%
All-Time CAGR
-3.4%

Valuation

PE Ratio
9.75
Forward PE
11.95
PEG Ratio
3.12
Forward PEG
-0.28
PS Ratio
0.72
Forward PS
0.70
PB Ratio
2.10
P/FCF Ratio
-0.80
P/Adj. FCF Ratio
-0.80
P/OCF Ratio
-0.97
EV/Sales
2.29
EV/EBIT
9.49
EV/EBITDA
5.26
EV/FCF
-2.56
Earnings Yield
10.3%
FCF Yield
-124.3%
Adj. FCF Yield
-124.7%

Financial Health

Net Debt
$3.8B
Total Debt
$4.43B
Cash & Short-Term Investments
$558M
Total Assets
$8.04B
Current Ratio
1.10
Quick Ratio
1.00
Debt / Equity Ratio
5.23
Debt / EBITDA
4.12
Debt / FCF
-2.00
OCF / Debt
-0.41
Interest Coverage
3.28
Altman Z-Score
0.67
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
46.4%
Operating Profit Margin
26.9%
EBITDA Margin
46.3%
Net Profit Margin
10.1%
FCF Margin
-89.5%
Adj. FCF Margin
-89.7%
SBC / Revenue
0.3%
SBC Impact (per share)
-0.3%

Returns

Return on Assets
3.1%
Return on Equity
28.8%
Return on Invested Capital
7.3%
Return on Capital Employed
9.8%
Return on Tangible Assets
9.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
-1.1%
Revenue CAGR 5Y
-4.2%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-44.0%
EPS CAGR 5Y
-1.5%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-144.4%
FCF CAGR 5Y
-38.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
6
EPS Growth Next 3Y
-7.6%
Revenue Growth Next 3Y
4.7%
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
$0.09
EPS Growth Est (next Q)
-76.4%
Revenue Est (next Q)
$610.4M
Revenue Growth Est (next Q)
-3.0%

Fair Value Estimates

Graham Number
$15.59
Graham Upside
61.5%
Lynch Fair Value
$4.95
Lynch Upside
-48.7%
Price Target
$14.77
Price Target Upside
53.1%

Cash Flow

Operating Cash Flow
$-1.83B
Free Cash Flow
$-2.21B
Adj. Free Cash Flow
$-2.21B
FCF Per Share
-$11.93
OCF Per Share
-$9.90
OCF/S Ratio
-74.2%

Income Statement

Revenue
$2.47B
Gross Profit
$1.15B
Operating Income
$665M
EBITDA
$1.07B
Net Income
$248M
EPS (Diluted)
$0.99
Revenue / Employee
$429.52K
Profit / Employee
$43.16K
Employees
5,746

Dividends

Annual Dividend
$0.91
Dividend Yield
9.43%
Payout Ratio
91.9%
FCF Payout Ratio
-36.0%
Adj. FCF Payout Ratio
-35.9%
Dividend Growth (YoY)
-74.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 18, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.