Bosideng International  Limited logo

Bosideng International Limited

BSDGF | OTC
Chart Builder DCF Calculator
$0.54
+$0.01 (+1.89%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q4 2025
Mar 31, 2026
Q2 2025
Sep 30, 2025
Q4 2024
Mar 31, 2025
Q2 2024
Sep 30, 2024
Q4 2023
Mar 31, 2024
Q2 2023
Sep 30, 2023
Q4 2022
Mar 31, 2023
Q2 2022
Sep 30, 2022
Q4 2021
Mar 31, 2022
Q2 2021
Sep 30, 2021
Q4 2020
Mar 31, 2021
Q2 2020
Sep 30, 2020
Net Income
3.99B 3.6B 3.55B 3.29B 3.1B 2.34B 2.18B 2.2B 2.06B 1.86B 1.71B 1.35B
Depreciation & Amortization
574.39M 1.33B 1.23B 1.12B 1.23B 1.05B 978.25M 969.55M 892.79M 886.42M 809.12M 704.22M
Stock-Based Compensation
-15.05M 62.29M 161.59M 99.3M 12.78M 11.46M 61.43M 188.04M 164.06M 98.2M 98.66M 33.91M
Other Working Capital
256.08M 206.39M 206.39M n/a n/a -1.92M -1.92M -384.6M -384.6M -555.7M -555.7M 38.48M
Other Non-Cash Items
1.61B 2.22B -232.51M -286.73M 4.03B 1.69B 593.03M 835.36M 464.24M 141.35M 904.96M 2.43B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
217.46M -726.25M -726.25M n/a n/a 288.59M 288.59M -913.34M -913.34M -389.22M -389.22M -1.07B
Operating Cash Flow
6.38B 6.49B 3.98B 4.22B 7.2B 4.21B 3.02B 2.19B 2.67B 2.6B 3.13B 3.44B
Capital Expenditures
-950.31M -1.48B -1.33B -677.65M -564.23M -477.12M -522.52M -649.75M -576.66M -373.21M -436.62M -696.86M
Cash Acquisitions
10.17M -277.48M -287.42M 204.3K -14.25M -67.38M -141.94M -89.01M n/a -559.61M -559.61M n/a
Purchase of Investments
-9.01B -8.71B -12.41B -11.11B -8.61B -8.6B -11.11B -13.47B -10.94B -3.48B n/a n/a
Sales Maturities Of Investments
5.66B 9.73B 12.63B 9.66B 6.62B 8.78B 12.17B 12.25B 10.66B 6.62B n/a n/a
Other Investing Acitivies
n/a -1.76B -351.82M 1.35B 1.23B 403.26M 1.07B -835.91M -109.18M 70.89M -2.87B -1.52B
Investing Cash Flow
-4.42B -2.01B -3.1B -2.64B -2.63B -104.11M 660.2M -1.32B -685.84M -861.93M -3.86B -2.22B
Debt Repayment
85.25M 289.6M 107.35M -99.96M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-18.47M -240.78M -222.73M -149.79M -149.79M n/a 1.38B 1.37B -13.99M -97.08M -135.45M -381.05M
Dividend Paid
-3.07B -2.95B -2.65B -2.49B -1.86B -1.81B -1.8B -1.78B -1.31B -1.2B -879.89M -858.28M
Other Financial Acitivies
-512.57M -1.04B -562.53M -172.15M -380.92M -1.19B -618.02M 899.4M 76.98M -330.32M -212.39M -8.46M
Financial Cash Flow
-3.19B -3.43B -2.94B -2.78B -2.39B -3.14B -2.54B -1.01B -1.23B -1.53B -1.09B -866.74M
Net Cash Flow
-1.02B 1.4B 4.18B 5.21B 2.4B -2.62B -1.95B 427.2M 731.23M 177.8M -1.87B 326.39M
Free Cash Flow
5.43B 5.01B 2.65B 3.55B 6.64B 3.73B 2.49B 1.54B 2.09B 2.23B 2.7B 2.75B
Adj. Free Cash Flow
5.44B 4.95B 2.49B 3.45B 6.62B 3.72B 2.43B 1.36B 1.93B 2.13B 2.6B 2.71B
Maintenance CapEx
-1.75B -1.4B -969.99M -421.81M -425.67M -522.42M -567.41M -329.08M -404.26M -650.63M -714.99M -804.5M
Growth CapEx
-528.74M -755.07M -926.07M -732.97M -661.08M -604.46M -531.76M -693.88M -609.01M -419.44M -435.26M -394.67M
Owner Earnings
8.61B 9.31B 10.21B 8.01B 9.79B 5.88B 5.12B 4.46B 5.4B 5.39B 3.64B 3.13B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.