BioStem Technologies Inc. logo

BioStem Technologies Inc.

BSEM | NASDAQ
Chart Builder DCF Calculator
$1.12
-$0.17 (-13.18%)
At close: Oct 30, 2026, 4:00 PM ET
$1.38
+$0.26 (+23.21%)
Pre-market: Nov 2, 2026, 4:15 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-8.97M -8.82M -11.26M 761.05K 10.61K 3.91M 15.52M 6.82M 6.29M 3.26M -2.74M -1.54M -2.86M -3.58M -3.72M -797.23K 223.39K -2.77M -274.35K -451.96K -384.37K -292.78K
Depreciation & Amortization
-420.99K 592.31K 98.03K 114.73K 90.19K 78.07K 77.85K 62.64K 54.11K 51.86K 54.61K 56.05K 60.02K 58.35K 57.82K 61.98K 56.05K 67.57K 69.94K 114.2K 69.14K 57.31K
Stock-Based Compensation
2.36M 1.55M n/a n/a n/a n/a n/a n/a n/a n/a 1.96M n/a n/a n/a n/a n/a n/a 2.1M n/a n/a n/a n/a
Other Working Capital
-506.39K -244.3K -771.58K 29.76M -6.1M -43.66K 14.55M -44.65M 31.63M 24.3M 7.68M 1.66M -65.75K 225K -61.78K -2.61K -175.97K 42.41K 206.26K 147.14K 78.9K 163.62K
Other Non-Cash Items
1.76M n/a 10.04M 1.15M 2.36M 2.58M -1.54M 1.05M 344.92K 3.31M 45.8K 1.33M 2M 2.5M 2.92M 71.85K 261.68K 104.69K -443.1K 237.35K 648.99K 221.05K
Deferred Income Tax
n/a n/a 4.24M 286.9K 51.93K -579.38K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.97M n/a n/a n/a n/a
Change in Working Capital
-271.61K 5.85M -281.35K -4.7M 2.91M -1.91M -5.9M 1.49M -341.81K -6.07M -731.5K -298.86K -167.62K 355.51K 300.75K 346.44K -74.95K -869.8K 180.95K -44.7K 737.9K 33.61K
Operating Cash Flow
-5.54M -825.5K 2.83M -2.38M 5.42M 4.07M 8.16M 9.42M 6.34M 554.19K -1.41M -451.04K -960.69K -664.48K -442.69K -316.97K 466.17K 597.06K -466.56K -145.11K 1.07M 19.18K
Capital Expenditures
-56.13K -1.79K -436.84K -2.42M -332.42K -164.73K -131.33K -119.66K -163.21K -12.38K -10 -40.56K -4.87K -59.88K -270K -15.16K -67.41K -116.93K 36.2K -36.19K -1.07M n/a
Cash Acquisitions
15.02M -15.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 60.87K -10.5K -521.73K 10K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-15.02M n/a n/a 1.25M n/a n/a n/a -1.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27.38K n/a
Investing Cash Flow
-56.13K -15.02M -436.85K -1.17M -332.42K -164.73K -131.33K -1.37M -163.21K -12.38K -10 -40.57K -4.62K -165.13K -70.42K -62.83K -219.3K -116.93K 97.06K -46.7K -549.1K 10K
Debt Repayment
-3.5M n/a 1 -150K -919.57K -101.79K -101.53K -104.88K -251.16K -387.97K -394.24K 207.25K 976.37K -3.87K 243.8K -911 316.05K -11.23K -28.73K 143.39K -781.7K 108.98K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -1 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-1.15M n/a 1 -135K -919.57K -68.45K 191.08K -4.87K -251.16K -137.97K 1.54M 277.75K 1.14M 206.13K 243.8K 49.09K 316.05K -11.23K 363.05K 268.39K -681.7K 108.98K
Net Cash Flow
-6.74M -15.85M 2.39M -3.69M 4.17M 3.84M 8.22M 8.04M 5.93M 403.84K 129.54K -213.85K 175.06K -623.48K -269.32K -330.71K 562.92K 468.91K -6.44K 76.09K 31.82K 138.17K
Free Cash Flow
-5.59M -827.3K 2.39M -4.8M 5.09M 3.91M 8.03M 9.3M 6.18M 541.81K -1.41M -491.6K -965.56K -724.36K -712.69K -332.12K 398.76K 480.13K -430.36K -181.3K n/a 19.18K
Adj. Free Cash Flow
-7.96M -2.38M 2.39M -4.8M 5.09M 3.91M 8.03M 9.3M 6.18M 541.81K -3.37M -491.6K -965.56K -724.36K -712.69K -332.12K 398.76K -1.62M -430.36K -181.3K n/a 19.18K
Maintenance CapEx
-56.13K -1.79K -436.84K -2.42M -332.42K n/a n/a n/a n/a n/a n/a n/a -4.87K -59.88K -270K -15.16K n/a n/a 72.4K n/a -419.02K n/a
Growth CapEx
n/a n/a n/a n/a n/a -164.73K -131.33K -119.66K -163.21K -12.38K -10 -40.56K n/a n/a n/a n/a -67.41K -116.93K -36.2K -36.19K -652.64K n/a
Owner Earnings
-5.59M -827.3K 2.39M -4.8M 5.09M 4.07M 8.16M 9.42M 6.34M 554.19K -1.41M -451.04K -965.56K -724.36K -712.69K -332.12K 466.17K 597.06K -394.16K -145.11K 652.64K 19.18K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.