Baytex Energy Corp. logo

Baytex Energy Corp.

BTE | NYSE
Chart Builder DCF Calculator
$5.38
+$0.01 (+0.19%)
At close: Oct 30, 2026, 4:00 PM ET
$5.17
-$0.21 (-3.90%)
Pre-market: Nov 2, 2026, 9:04 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-723.58M -740.7M -603.78M 214.63M 367.88M 320.23M 236.6M -350.76M -408.55M -298.84M -233.36M 745.28M 882.82M 850.19M 855.61M 1.07B 833.78M 1.71B 1.61B 1.27B 1.22B 23.9M
Depreciation & Amortization
880.46M 1.07B 1.26B 1.3B 1.33B 1.36B 1.39B 1.44B 1.4B 1.23B 883.47M 657.24M 339.03M 305.17M 304.95M 277.62M 277.46M 238.23M 338.9M 300.44M 405.52M 407.01M
Stock-Based Compensation
4.86M 4.86M n/a n/a n/a n/a n/a n/a n/a 16.24M 16.24M 16.68M 17.32M 1.45M 3.16M 4.5M 5.32M 6.59M 6.39M 4.85M 5.73M 6.46M
Other Working Capital
8.23M 20.84M 18.11M 31.31M -3.84M -14.93M -17.92M -46.32M -193.21M -213.86M -220.9M -150.29M 6.52M 64.36M 26.07M -1.31M -49.68M -69.74M -26.58M -84.9M -50.88M -39.3M
Other Non-Cash Items
777.01M 754.01M 694.7M 77.73M -3.1M 171.08M 188.75M 981.89M 1.1B 1.06B 1.15B -70.01M -150.87M -176.91M -48.63M -235.91M -79.19M -1.1B -1.3B -1.14B -1.3B -234.43M
Deferred Income Tax
106.52M 69.38M 112.24M 100.03M 112.84M 117.74M 114.93M -110.61M -96.18M -297.35M -297.63M -74.18M -103.71M 114.57M 31.72M -932K -9.16M 6.97M 79.97M 172.48M 162.93M 127.88M
Change in Working Capital
8.23M 20.84M 18.11M 31.31M -3.84M -14.93M -17.92M -46.32M -193.21M -213.86M -220.9M -150.29M 6.52M 64.36M 26.07M -1.31M -49.68M -69.74M -26.58M -84.9M -50.88M -39.3M
Operating Cash Flow
1.05B 1.18B 1.49B 1.73B 1.8B 1.96B 1.91B 1.91B 1.81B 1.49B 1.3B 1.12B 991.11M 1.16B 1.17B 1.11B 978.54M 790.38M 712.38M 522.83M 437.56M 291.51M
Capital Expenditures
-789.94M -1.03B -1.28B -1.31B -1.28B -1.27B -1.31B -1.34B -1.44B -1.27B -1.06B -925.69M -678.54M -604.15M -523.83M -494.53M -421.41M -386.32M -315.77M -318.05M -239.51M -188.94M
Cash Acquisitions
19.23M 13.11M 2.27M 2.27M 2.27M 2.27M 25K 25K 25K -662.55M -662.34M -662.34M -662.34M 235K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3B 3B 3.06B 66.04M 27.16M 34.01M 35.1M 187.06M 255.43M 265.57M 206.89M 82.32M 50.09M 27.23M 34.84M 41.86M 8.36M 33.08M 5.01M 21.88M 19.82M -41.69M
Investing Cash Flow
2.23B 1.99B 1.78B -1.24B -1.26B -1.23B -1.28B -1.15B -1.19B -1.67B -1.51B -1.51B -1.29B -576.69M -488.99M -452.67M -413.05M -353.24M -310.76M -296.17M -219.7M -230.62M
Debt Repayment
-2.18B -2.15B -2.23B -354.76M -355.21M -421.17M -355.16M -766.94M -565.23M 145.76M 195.59M 592.46M 456.07M -414.59M -517.3M -509.53M -502.57M -437.14M -401.62M -226.66M -216.49M -60.89M
Common Stock Repurchased
-328.64M -194.11M -29.42M -70.89M -155.46M -232.22M -222.2M -301.13M -305.83M -224.94M -221.93M -106.99M -96.51M -158.98M -158.98M -141.25M -62.46M n/a n/a n/a n/a n/a
Dividend Paid
-67.35M -68.5M -69.19M -69.52M -69.92M -70.78M -71.99M -72.77M -74.17M -56.01M -37.52M -19.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
6.16M -3.65M -4.62M -3.79M 2.78M -19.97M -18.82M 375.42M 342.92M 332.12M 330.12M -65.86M -40.23M -2.14M -2.14M -2.14M -1.83M n/a n/a n/a n/a n/a
Financial Cash Flow
-2.57B -2.41B -2.33B -498.96M -577.82M -744.14M -668.17M -765.42M -602.32M 196.93M 266.25M 400.48M 319.33M -575.7M -678.42M -652.92M -566.87M -437.14M -401.62M -226.66M -216.49M -60.89M
Net Cash Flow
695.29M 750.1M 936.5M -10.89M -28.73M -23.17M -39.21M -2.59M 16.25M 22.7M 50.35M 19.49M 19.64M 6.45M 5.46M 4.41M -1.38M n/a n/a n/a 1.38M n/a
Free Cash Flow
263.55M 151.82M 207.48M 419.76M 519.66M 684.69M 593.85M 575.75M 363.11M 222.75M 239.55M 199.03M 312.57M 554.68M 649.04M 615.47M 557.13M 404.06M 396.62M 204.78M 198.05M 102.57M
Adj. Free Cash Flow
258.69M 146.96M 207.48M 419.76M 519.66M 684.69M 593.85M 575.75M 363.11M 206.51M 223.32M 182.35M 295.25M 553.23M 645.88M 610.97M 551.81M 397.47M 390.23M 199.94M 192.32M 96.12M
Maintenance CapEx
-760.17M -995.26M -1.25B -1.28B -1.26B -897.47M -520.01M -308.12M n/a -171.28M -405.86M -405.86M -405.86M -234.57M n/a n/a n/a n/a n/a -78.06M -94M -105.23M
Growth CapEx
-29.77M -29.77M -29.45M -29.45M -29.45M -373.65M -794.41M -1.03B -1.44B -1.1B -650.32M -519.83M -272.69M -369.58M -523.83M -494.53M -421.41M -386.32M -315.77M -239.99M -145.51M -83.7M
Owner Earnings
293.32M 181.58M 236.93M 449.21M 549.11M 1.06B 1.39B 1.61B 1.81B 1.32B 889.87M 718.86M 585.25M 924.26M 1.17B 1.11B 978.54M 790.38M 712.38M 444.77M 343.56M 186.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.