biote Corp. logo

biote Corp.

BTMD | NASDAQ
Chart Builder DCF Calculator
$1.15
+$0.04 (+3.60%)
Nov 2, 2026, 9:50 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.08M 18.04M 31.6M 32.46M 28.2M 13.91M -7.66M 939K 15.63M 12.9M -2.81M -56.9M -76.05M -84.29M -53.51M -6.01M 2.04M 33.13M 32.62M 36.59M 28.06M 18.3M
Depreciation & Amortization
3.85M 3.79M 3.67M 3.86M 3.72M 3.68M 3.57M 3.95M 3.55M 3.21M 2.99M 2.04M 2.2M 2.24M 2.2M 2.06M 1.81M 1.43M 1.1M 797K 465K 285K
Stock-Based Compensation
8.34M 6.79M 8.92M 8.61M 8.44M 9.1M 8.74M 8.85M 8.84M 8.65M 9.06M 9.22M 7.73M 84.35M 82.18M 80.02M 79.27M n/a n/a n/a n/a n/a
Other Working Capital
6.56M 732K -1.97M 4.87M 565K 5.13M 6.75M 1.99M 1.89M -4.21M -2.16M -313K -3.14M -27.35M -32.96M -31.42M -31.04M -1.58M 3.38M -1.88M -1.31M -688K
Other Non-Cash Items
-2.74M 2.15M -4.81M -3.01M 1.53M 12.99M 33.75M 26.42M 6.28M 9.92M 25.84M 78.29M 101.12M 24.85M -3.47M -50.71M -56.31M 2.03M 2.47M 1.74M 1.49M 392K
Deferred Income Tax
3.03M 3.26M 3.98M -4.09M -1.61M -2.39M -2.9M 2.56M 485K 618K 721K 248K 91K -640K -743K -597K -598K n/a n/a n/a n/a n/a
Change in Working Capital
4.82M -1.41M -8.16M 2.16M 1.2M 7.05M 9.74M -2.88M -10.35M -14.03M -8.93M -6.92M -2.88M -29.64M -35.81M -29.89M -31.41M -3.85M -2.47M -8.16M -5.36M -3.68M
Operating Cash Flow
24.37M 32.63M 35.19M 39.99M 41.48M 44.34M 45.24M 39.83M 24.44M 21.26M 26.88M 25.98M 32.21M -3.13M -9.16M -5.13M -5.2M 32.73M 33.72M 30.98M 24.65M 15.29M
Capital Expenditures
-4.69M -4.74M -5.21M -5.21M -6.49M -7.53M -6.96M -6.88M -5.39M -3.39M -2.71M -2.02M -1.92M -1.74M -1.84M -2.57M -3.52M -3.74M -3.4M -2.54M -1.22M -336K
Cash Acquisitions
n/a n/a n/a -231K -231K -720K -11.84M -11.61M -11.61M -11.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.35M -2.44M -1.85M 28K -897K -1.09M -1.22M 17.03M 18.11M -2.39M -2.35M -21.5M -21.46M -1.22M -1.12M -1.19M -2.76M -2.24M -2.36M -2.15M -570K -503K
Investing Cash Flow
-6.85M -6.18M -6.86M -5.81M -7.1M -8.47M -18.8M 1.51M 3M -14.51M -2.71M -22.02M -21.92M -1.74M -1.84M -2.57M -3.52M -3.8M -3.81M -3.11M -1.79M -839K
Debt Repayment
18.75M -1.25M -1.25M -10M -10M -1K n/a 3.75M 3.75M -6.25M -6.25M -6.25M -6.25M -40.94M -40.63M -40.31M -40M -5M -5M -5M -3.75M -2.5M
Common Stock Repurchased
-9.23M -4.44M -3.37M -3.37M n/a -1.51M -5.6M -5.6M -5.6M -4.09M n/a -424K -424K -424K -424K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-146K -1.44M -1.73M -1.68M -5.87M -9.11M -8.49M -9.51M -6.31M -5.68M -8.69M -9.86M -10.77M -13.24M -12.89M -10.61M -12.14M -11.8M -11.4M -11.37M -7.94M -2.31M
Other Financial Acitivies
-35.45M -56.08M -37.58M -29.75M -26M -62.84M -62.52M -57.85M -61.6M 324K 420K 706K -7.09M 119.39M 117.4M 113.17M 120.96M -5.52M -3.94M n/a n/a n/a
Financial Cash Flow
-25.96M -62.84M -43.56M -44.36M -41.19M -72.93M -76.08M -68.67M -69.47M -15.55M -14.38M -15.83M -24.53M 64.79M 63.46M 62.25M 68.82M -22.31M -20.34M -16.37M -11.69M -4.81M
Net Cash Flow
-8.43M -36.38M -15.22M -10.18M -6.82M -37.09M -49.66M -27.35M -42.06M -8.82M 9.77M -11.89M -14.25M 59.9M 52.47M 54.54M 60.1M 6.63M 9.56M 11.49M 11.2M 9.65M
Free Cash Flow
19.68M 27.89M 29.99M 34.78M 34.98M 36.81M 38.29M 32.95M 19.05M 17.88M 24.17M 23.96M 30.29M -4.87M -11M -7.7M -8.72M 29M 30.32M 28.43M 23.44M 14.96M
Adj. Free Cash Flow
11.35M 21.09M 21.07M 26.18M 26.54M 27.71M 29.55M 24.11M 10.2M 9.23M 15.11M 14.73M 22.56M -89.22M -93.18M -87.72M -87.99M 29M 30.32M 28.43M 23.44M 14.96M
Maintenance CapEx
-3.71M -4.56M -5.13M -5.02M -6.15M -7.19M -6.64M -6.65M -5.24M -3.08M -2.31M -1.49M -1.33M -1.16M -1.3M -2.04M -3.12M -3.48M -3.26M -2.54M n/a n/a
Growth CapEx
-976K -188K -75.09K -185.84K -342.07K -342.07K -319.55K -233.06K -148.29K -305.62K -406.43K -528.44K -591.77K -573.56K -538.06K -531.38K -396.6K -257.48K -139.6K n/a n/a n/a
Owner Earnings
20.66M 28.07M 30.06M 34.97M 35.33M 37.15M 38.61M 33.18M 19.19M 18.18M 24.58M 24.49M 30.88M -4.3M -10.46M -7.17M -8.32M 29.25M 30.46M 28.43M n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.