Boyd Gaming Corporation
BYD | NYSE
$76.93
+$4.10 (+5.63%)
Nov 2, 2026, 12:09 PM ET · Market open
TTM Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1.81B | 1.83B | 1.84B | 1.87B | 562.87M | 552.36M | 577.95M | 500.05M | 504.16M | 556.77M | 620.02M | 700.1M | 721.87M | 676.18M | 639.38M | 576.48M | 557.65M | 524.61M | 463.85M | 437.35M | 337.29M | 115.02M |
Depreciation & Amortization | 350.59M | 329.48M | 302.71M | 289.66M | 286.26M | 281.95M | 276.64M | 267.14M | 261.59M | 258.13M | 256.78M | 252.57M | 252.72M | 257.26M | 258.18M | 262.65M | 265.28M | 265.8M | 267.79M | 274.87M | 276.6M | 278.53M |
Stock-Based Compensation | 29.05M | 29.62M | 29.53M | 34.43M | 33.44M | 30.41M | 29.67M | 29.09M | 29.59M | 31.42M | 32.38M | 33.63M | 31.25M | 33.15M | 34.07M | 37.95M | 42.08M | 40.81M | 37.77M | 27.48M | 16.84M | 6.71M |
Other Working Capital | 322.21M | -89.64M | -72.69M | 280.6M | -75.51M | -72.61M | -67.18M | -70.88M | -47.79M | -70.12M | -64.71M | -64.13M | -59.1M | -46.13M | -50.9M | -25.62M | -63.4M | -14.36M | -57.75M | -65.08M | -25.41M | -34.72M |
Other Non-Cash Items | -1.93B | -1.54B | -1.52B | -1.56B | 132.47M | 132.69M | 114.89M | 219.26M | 208.25M | 206.86M | 161.7M | 55.96M | 70.02M | 84.21M | 95.36M | 114.08M | 100.14M | 151.68M | 170.48M | 140.13M | 128.75M | 62.72M |
Deferred Income Tax | -7.55M | -26.22M | -23.48M | 42.79M | 56.47M | 60.38M | 58.15M | 5.28M | -3.33M | -47.19M | -29.84M | 14.26M | 22.22M | 58.93M | 51.03M | 60.97M | 91.79M | 112.81M | 133.86M | 108.82M | 107.31M | 39.95M |
Change in Working Capital | 367.97M | 228.32M | 350.06M | 282.71M | -116.83M | -95.05M | -100.22M | -108.54M | -85.2M | -122.91M | -126.53M | -111.18M | -114.91M | -85.16M | -101.9M | -91.39M | -89.66M | -68.27M | -63.34M | -45.91M | -25.62M | -20.82M |
Operating Cash Flow | 626.07M | 854.62M | 976.68M | 963.45M | 954.68M | 962.74M | 957.08M | 912.28M | 915.05M | 883.07M | 914.52M | 945.33M | 983.17M | 1.02B | 976.11M | 960.73M | 967.28M | 1.03B | 1.01B | 942.74M | 841.18M | 482.13M |
Capital Expenditures | -591.01M | -573.5M | -588.22M | -551.07M | -490.69M | -480.65M | -400.4M | -384.15M | -406.6M | -367.5M | -373.95M | -375.15M | -341.84M | -318.63M | -269.16M | -233.31M | -201.81M | -210.6M | -199.45M | -209.13M | -195.45M | -162.46M |
Cash Acquisitions | -5.08M | 41.76M | 41.76M | -1.49M | -1.49M | -1.49M | -1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -11.2M | -11.2M |
Purchase of Investments | n/a | n/a | -31.78M | -31.78M | -31.78M | -31.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 1.76B | 1.75B | 1.71B | 1.71B | -80.31M | -80.08M | -32.02M | -1.06M | 60.66M | 92.76M | 109.62M | -95.6M | -127.04M | -157.1M | -153.16M | 41.8M | 44.31M | 52.05M | 69.87M | 65M | 61.96M | 52.99M |
Investing Cash Flow | 1.08B | 1.14B | 1.04B | 1.12B | -604.27M | -594M | -433.91M | -385.21M | -345.93M | -274.73M | -264.33M | -470.75M | -468.88M | -475.73M | -422.31M | -191.51M | -157.5M | -158.55M | -129.58M | -144.13M | -144.69M | -120.68M |
Debt Repayment | -961.28M | -1.25B | -1.14B | -1.19B | 600.5M | 641.4M | 254M | 152.8M | 9.1M | -108M | -141.5M | 31.03M | 26.5M | -78.05M | 3.22M | -483.79M | -449.19M | -889.38M | -892.75M | -76.15M | -1.01B | -458.66M |
Common Stock Repurchased | -656.38M | -605.36M | -778.32M | -795.64M | -837.66M | -908.35M | -685.85M | -583.22M | -487.49M | -411.83M | -412.66M | -419.53M | -448.23M | -516.18M | -541.64M | -515.55M | -380.55M | -212.57M | -80.78M | n/a | n/a | -1K |
Dividend Paid | -57.56M | -57.27M | -58.17M | -59.1M | -60.3M | -61.82M | -62.66M | -63.31M | -63.62M | -63.64M | -63.61M | -63.46M | -63.45M | -63.64M | -48.16M | -32.51M | -16.48M | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -23.45M | -14.2M | -6.19M | -11.24M | -11.3M | -11.08M | -14.99M | -14.63M | -14.64M | -14.93M | -19.48M | -20.52M | -20.66M | -31.92M | -29.27M | -56.17M | -55.38M | -95.99M | -85.18M | -655.21M | -655.77M | -4.28M |
Financial Cash Flow | -1.7B | -1.93B | -1.98B | -2.05B | -308.76M | -339.84M | -509.5M | -508.36M | -556.65M | -598.4M | -637.25M | -472.47M | -505.83M | -689.78M | -615.85M | -1.09B | -901.61M | -1.2B | -1.06B | -731.36M | -1.67B | -462.95M |
Net Cash Flow | 2.78M | 61.48M | 37.4M | 33.76M | 41.28M | 28.78M | 13.43M | 18.58M | 12.33M | 9.77M | 12.87M | 2.11M | 8.38M | -140.95M | -62.06M | -318.79M | -91.83M | -329.05M | -177.87M | 67.25M | -969.58M | -101.5M |
Free Cash Flow | 35.06M | 281.12M | 388.46M | 412.39M | 463.98M | 482.09M | 556.68M | 528.13M | 508.46M | 515.58M | 540.57M | 570.18M | 641.33M | 705.95M | 706.96M | 727.42M | 765.47M | 816.84M | 810.96M | 733.61M | 645.73M | 319.67M |
Adj. Free Cash Flow | 6.02M | 251.5M | 358.93M | 377.95M | 430.55M | 451.68M | 527.01M | 499.04M | 478.87M | 484.16M | 508.19M | 536.55M | 610.08M | 672.79M | 672.89M | 689.47M | 723.39M | 776.03M | 773.19M | 706.12M | 628.88M | 312.95M |
Maintenance CapEx | -416.66M | -384.48M | -428.8M | -324.81M | -248.05M | -252.27M | -202.61M | -241.11M | -295.35M | -283.98M | -194.33M | -181.49M | -137.98M | -137.36M | -137.36M | -88.2M | -51.15M | n/a | n/a | -69.95M | -99.11M | -126.98M |
Growth CapEx | -174.34M | -189.02M | -159.41M | -226.25M | -242.64M | -228.38M | -197.79M | -143.04M | -111.24M | -83.52M | -179.62M | -193.66M | -203.87M | -181.27M | -131.79M | -145.11M | -150.66M | -210.6M | -199.45M | -139.18M | -96.34M | -35.48M |
Owner Earnings | 209.41M | 470.14M | 547.88M | 638.64M | 706.62M | 710.47M | 754.47M | 671.17M | 619.7M | 599.09M | 720.19M | 763.84M | 845.2M | 887.21M | 838.75M | 872.53M | 916.13M | 1.03B | 1.01B | 872.78M | 742.07M | 355.14M |
Add to Watchlist
Select watchlists to add or remove BYD