Boyd Gaming Corporation logo

Boyd Gaming Corporation

BYD | NYSE
Chart Builder DCF Calculator
$76.97
+$4.14 (+5.68%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
4.08B 4.1B 4.1B 4.09B 4.07B 4.03B 3.96B 3.93B 3.84B 3.79B 3.74B 3.74B 3.71B 3.68B 3.66B 3.56B 3.51B 3.48B 3.48B 3.37B 3.13B 2.94B 2.25B
Cost of Revenue
2.86B 2.58B 2.48B 2.37B 2B 1.95B 1.9B 1.88B 1.84B 1.8B 1.74B 1.72B 1.68B 1.65B 1.63B 1.57B 1.54B 1.51B 1.48B 1.43B 1.34B 1.25B 989.18M
Gross Profit
1.23B 1.52B 1.62B 1.72B 2.07B 2.08B 2.06B 2.05B 2.01B 1.99B 1.99B 2.02B 2.02B 2.03B 2.03B 1.99B 1.97B 1.97B 1.99B 1.94B 1.79B 1.68B 1.26B
Operating Income
854.37M 799.23M 840.91M 876.8M 843.32M 923.54M 908.28M 927.78M 821.53M 819.41M 836.34M 901.83M 994.42M 1.01B 1.02B 981.22M 950.47M 936.16M 957.43M 900.1M 794.52M 698.45M 345.76M
Interest Income
5.66M 5.9M 5.88M 4.83M 3.96M 2.85M 1.99M 1.63M 2.68M 3.88M 6.19M 23.89M 41M 41.49M 39.26M 21.53M 3.39M 1.76M 1.73M 1.82M 1.83M 1.86M 1.97M
Pretax Income
612.23M 2.29B 2.31B 2.33B 2.4B 735.28M 726.68M 752M 649.17M 652.33M 671.33M 752.91M 865.54M 891.77M 877.09M 828.81M 748.27M 723.16M 680.29M 603.94M 552.41M 443.87M 152.41M
Net Income
502.11M 1.82B 1.84B 1.84B 1.87B 563.44M 551.82M 577.95M 500.05M 504.16M 556.77M 620.02M 700.1M 721.87M 676.18M 639.38M 576.48M 557.65M 524.61M 463.85M 437.35M 337.29M 115.02M
Selling & General & Admin
623.9M 756.49M 668.15M 572.79M 546.78M 544.74M 539.22M 538.63M 516.75M 513.38M 506.56M 498.29M 500.63M 493.23M 489.37M 480.58M 481.27M 478.96M 473.29M 470.86M 465.63M 461.06M 430.09M
Research & Development
n/a 3.97M 6.74M 5.21M 11.83M 19.21M 24.03M 28.57M 21.95M 13.01M 10.63M -11.27M -11.27M -4.03M -8.32M 10.56M 10.56M 11.56M 12.1M 13.52M 13.52M 5.12M 3.66M
Other Expenses
-252.26M -40.4M 101.52M 269.69M 665.29M 590.9M 586.79M 554.82M 646.82M 644.04M 636.68M 629.72M 539.59M 529.99M 534.37M 517.81M 532.54M 542.19M 550.12M 552.85M 514.23M 517.09M 482.58M
Operating Expenses
371.64M 720.06M 776.41M 847.69M 1.22B 1.15B 1.15B 1.12B 1.19B 1.17B 1.15B 1.12B 1.03B 1.02B 1.02B 1.01B 1.02B 1.03B 1.04B 1.04B 993.37M 983.27M 916.33M
Interest Expense
119.03M 118.51M 137.66M 157.64M 178.21M 191.16M 183.54M 177.41M 173.78M 169.92M 169.69M 171.25M 170.06M 163.71M 157.46M 151.25M 151.38M 160.55M 179.21M 199.44M 215.24M 232.45M 236.53M
Selling & Marketing Expenses
139.77M 139.77M 139.77M 139.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
3.23B 3.3B 3.26B 3.22B 3.23B 3.1B 3.05B 3B 3.02B 2.97B 2.9B 2.84B 2.71B 2.67B 2.64B 2.57B 2.56B 2.54B 2.52B 2.47B 2.33B 2.24B 1.91B
Income Tax Expense
115.59M 480.09M 482.22M 490.77M 532.76M 172.41M 174.32M 174.05M 149.12M 148.17M 114.56M 132.88M 165.44M 169.9M 200.91M 189.43M 171.79M 165.52M 155.68M 140.09M 115.06M 106.58M 37.39M
Shares Outstanding (Basic)
73.05M 74.82M 76.77M 78.62M 80.86M 82.29M 85.12M 88.98M 91.86M 95.04M 97.43M 98.94M 100.8M 102.03M 103.62M 105.57M 107.74M 110.12M 112.2M 113.96M 114.1M 113.78M 113.63M
Shares Outstanding (Diluted)
73.05M 74.82M 76.78M 78.63M 80.88M 82.3M 85.14M 89.01M 91.89M 95.08M 97.48M 98.98M 100.85M 102.07M 103.67M 105.65M 107.84M 110.26M 112.36M 114.11M 114.28M 114.04M 113.97M
EPS (Basic)
6.62 22.72 22.81 22.75 22.88 6.50 6.13 6.22 5.24 5.15 5.57 6.10 6.80 6.92 6.36 5.88 5.20 4.95 4.62 4.07 3.84 2.97 1.01
EPS (Diluted)
6.62 22.72 22.81 22.75 22.88 6.50 6.13 6.22 5.24 5.15 5.57 6.10 6.79 6.91 6.35 5.87 5.20 4.95 4.62 4.07 3.84 2.96 1
EBITDA
1.1B 2.76B 2.78B 2.79B 2.87B 1.21B 1.19B 1.21B 1.09B 1.08B 1.1B 1.18B 1.29B 1.31B 1.29B 1.24B 1.16B 1.15B 1.13B 1.07B 1.04B 952.93M 667.47M
EBIT
729.98M 2.41B 2.45B 2.49B 2.58B 926.44M 910.22M 929.41M 822.95M 822.25M 841.02M 924.15M 1.04B 1.06B 1.03B 980.06M 899.64M 883.71M 859.5M 803.36M 767.63M 676.31M 388.92M
Depreciation & Amortization
368.11M 350.59M 329.48M 302.71M 289.66M 286.26M 281.95M 276.64M 267.14M 261.59M 258.13M 256.78M 252.57M 252.72M 257.26M 258.18M 262.65M 265.28M 265.8M 267.79M 274.87M 276.6M 278.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.