Boyd Group Services Inc.
BYDGF | OTC
$161.09
+$4.62 (+2.95%)
At close: Nov 25, 2025, 09:30 AM ET
Market Data
Market Cap $3.46B
Enterprise Value $5.46B
Beta 0.56
Average Volume 18.53K
Shares Outstanding (Diluted) 27.9M
Shares Change YoY 29.62%
Institutional Ownership N/A
Exchange OTC
ISIN CA1033101082
Price Performance
Price Change 1M N/A
Price Change 3M N/A
Price Change 6M N/A
Price Change YTD N/A
Price Change 1Y -5.1%
Price Change 3Y -8.2%
Price Change 5Y -22.9%
1M CAGR (ann.) 8.0%
1Y CAGR (ann.) 7.9%
5Y CAGR (ann.) -1.3%
All-Time CAGR 11.3%
Valuation
PE Ratio 350.20
Forward PE 28.63
PEG Ratio 6.25
Forward PEG 1.99
PS Ratio 0.97
Forward PS 0.90
PB Ratio 2.00
P/FCF Ratio 11.04
P/Adj. FCF Ratio 11.07
P/OCF Ratio 12.12
EV/Sales 1.53
EV/EBIT 44.88
EV/EBITDA 13.11
EV/FCF 17.43
Earnings Yield 0.3%
FCF Yield 9.1%
Adj. FCF Yield 9.0%
Financial Health
Net Debt $1.11B
Total Debt $2.02B
Cash & Short-Term Investments $22.93M
Total Assets $4.29B
Current Ratio 0.58
Quick Ratio 0.45
Debt / Equity Ratio 1.17
Debt / EBITDA 4.86
Debt / FCF 6.46
OCF / Debt 0.18
Interest Coverage 1.73
Altman Z-Score 1.72
Piotroski F-Score 3
Margins & Profitability
Gross Profit Margin 40.1%
Operating Profit Margin 4.5%
EBITDA Margin 11.7%
Net Profit Margin 0.3%
FCF Margin 8.8%
Adj. FCF Margin 8.8%
SBC / Revenue 0.0%
SBC Impact (per share) -0.3%
Returns
Return on Assets 0.2%
Return on Equity 0.6%
Return on Invested Capital 2.1%
Return on Capital Employed 4.4%
Return on Tangible Assets 0.5%
Historical Growth (CAGR)
Revenue CAGR 3Y 9.1%
Revenue CAGR 5Y 17.9%
Revenue CAGR 10Y 13.8%
EPS CAGR 3Y -48.7%
EPS CAGR 5Y -27.7%
EPS CAGR 10Y -5.6%
FCF CAGR 3Y 5.6%
FCF CAGR 5Y 9.8%
FCF CAGR 10Y 18.9%
Analyst Forecasts
Analyst Rating N/A
Analyst Count N/A
EPS Growth Next 3Y 201.0%
Revenue Growth Next 3Y 12.1%
Earnings Date Nov 12, 2025
EPS Estimate (next Q) N/A
EPS Growth Est (next Q) N/A
Revenue Est (next Q) $787.1M
Revenue Growth Est (next Q) 40.2%
Fair Value Estimates
Graham Number $25.35
Graham Upside -84.3%
Lynch Fair Value $2.30
Lynch Upside -98.6%
Price Target N/A
Price Target Upside N/A
Cash Flow
Operating Cash Flow $370.04M
Free Cash Flow $313.27M
Adj. Free Cash Flow $312.32M
FCF Per Share $11.25
OCF Per Share $13.29
OCF/S Ratio 10.4%
Income Statement
Revenue $3.56B
Gross Profit $1.43B
Operating Income $161.52M
EBITDA $416.48M
Net Income $9.17M
EPS (Diluted) $0.46
Revenue / Employee $265.01K
Profit / Employee $681.85
Employees 13,449
Dividends
Annual Dividend $0.45
Dividend Yield 0.28%
Payout Ratio 96.8%
FCF Payout Ratio 3.5%
Adj. FCF Payout Ratio 3.5%
Dividend Growth (YoY) 2.4%
Pay Frequency Quarterly
Ex-Dividend Date Sep 30, 2026
Add to Watchlist
Select watchlists to add or remove BYDGF