CAE Inc. logo

CAE Inc.

CAE | NASDAQ
Chart Builder DCF Calculator
$26.76
+$0.96 (+3.72%)
Nov 2, 2026, 12:08 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
313.91M 415M -296.3M 231.9M 150M -47.5M
Depreciation & Amortization
452.17M 414.7M 374.8M 342.2M 310.5M 319.5M
Stock-Based Compensation
n/a 25.2M 14.8M 6.1M 6.4M 9.6M
Other Working Capital
84.32M 54.6M 62.1M 13.6M -39.5M -149.3M
Other Non-Cash Items
123.52M -190.3M 526.8M -62.3M -11.3M 204.7M
Deferred Income Tax
21.96M 34.8M -181.3M 5M -59.9M -70.2M
Change in Working Capital
-37.8M 197.1M 128.1M -114.5M 22.5M -49.5M
Operating Cash Flow
873.75M 896.5M 566.9M 408.4M 418.2M 366.6M
Capital Expenditures
-288.54M -444.1M -477.7M -425.3M -362.8M -163.6M
Cash Acquisitions
5.41M -327M -43.9M -17.3M -1.91B -204.5M
Purchase of Investments
-31.68M n/a n/a n/a -23.7M -18.7M
Sales Maturities Of Investments
n/a n/a n/a n/a 23.7M 700K
Other Investing Acitivies
-11.23M 38.8M 158.3M -84.5M 33.1M 42.7M
Investing Cash Flow
-399.93M -732.3M -215.4M -400.7M -2.24B -343.4M
Debt Repayment
-189.89M -94.7M -403.1M -168.7M 552.1M -841.4M
Common Stock Repurchased
-7.02M -21.3M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-62.76M -900K n/a -200K 7.4M -700K
Financial Cash Flow
-213.25M -49.8M -395.3M -152.6M 1.26B -21.3M
Net Cash Flow
269.23M 133.6M -57.5M -128.5M -580M -20.4M
Free Cash Flow
585.21M 452.4M 89.2M -16.9M 55.4M 203M
Adj. Free Cash Flow
585.21M 427.2M 74.4M -23M 49M 193.4M
Maintenance CapEx
-125.14M -133.12M -285.61M n/a -101.65M n/a
Growth CapEx
-163.4M -310.98M -192.09M -425.3M -261.15M -163.6M
Owner Earnings
748.61M 763.38M 281.29M 408.4M 316.55M 366.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.