Caris Life Sciences Inc. logo

Caris Life Sciences Inc.

CAI | NASDAQ
Chart Builder DCF Calculator
$32.88
-$1.45 (-4.22%)
Nov 2, 2026, 10:56 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2020
Dec 31, 2020
Net Income
-68.09M -281.89M -341.42M -320.83M 27.73M
Depreciation & Amortization
22.62M 48.91M 49M 48.25M 110.65M
Stock-Based Compensation
70.01M 18.64M 15.24M 22.9M 1.78M
Other Working Capital
6.38M -484K 5.22M -8.16M -328.31M
Other Non-Cash Items
91.75M -1.8M 8.2M -13.78M 452.8M
Deferred Income Tax
n/a n/a n/a n/a 1.37M
Change in Working Capital
-33.13M -29.07M -7.13M -22.26M -317.31M
Operating Cash Flow
83.16M -245.2M -276.1M -285.71M 277.02M
Capital Expenditures
-16.26M -8.44M -22.32M -42.26M -219.45M
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -63.4M -378.38M n/a
Sales Maturities Of Investments
n/a 61.38M 300.49M 137.65M n/a
Other Investing Acitivies
n/a n/a n/a n/a 185.48M
Investing Cash Flow
-16.26M 52.93M 214.77M -282.99M -33.97M
Debt Repayment
16.05M 199.82M 10.57M -962K n/a
Common Stock Repurchased
-113K n/a n/a n/a -7.95M
Dividend Paid
n/a n/a n/a n/a -17.71M
Other Financial Acitivies
-18.55M 471K -435K 11.41M -232.18M
Financial Cash Flow
664.99M 200.29M 10.13M 10.45M -249.88M
Net Cash Flow
732.01M 8.02M -51.13M -558.25M -6.74M
Free Cash Flow
66.9M -253.64M -298.42M -327.96M 57.57M
Adj. Free Cash Flow
-3.11M -272.29M -313.66M -350.86M 55.79M
Maintenance CapEx
n/a n/a n/a -42.26M -219.45M
Growth CapEx
-16.26M -8.44M -22.32M n/a n/a
Owner Earnings
83.16M -245.2M -276.1M -327.96M 57.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.