CarGurus Inc. logo

CarGurus Inc.

CARG | NASDAQ
Chart Builder DCF Calculator
$32.18
-$0.32 (-0.98%)
At close: Oct 30, 2026, 3:59 PM ET
$32.18
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
49.19M 32.23M 49.8M 44.72M 22.34M 39.05M 45.88M 22.51M -68.72M 21.3M -22.6M 18.97M 13.82M 11.87M 23.23M 18.82M 18.06M 18.84M 34.16M 29.27M 27.4M 19.55M
Depreciation & Amortization
7.93M 7.17M 7.75M 7.36M 6.68M 6.55M 7.04M 1.92M 5.66M 10.87M 12.76M 12.47M 11.67M 11.58M 11.73M 11.18M 11.23M 11.19M 10.99M 10.66M 10.17M 8.67M
Stock-Based Compensation
13.36M 13.27M 11.89M 12.63M 13.03M 12.9M 15.66M 15.46M 15.56M 15.82M 19.97M 14.26M 14.6M 14.9M 13.23M 13.97M 13.43M 14.15M 10.97M 13.8M 14.39M 14.36M
Other Working Capital
8.66M -6.99M 198K -25.39M 2.17M 1.78M 2.75M -972K 10.83M 16.15M -13.27M 7.9M -10.82M 17.07M -40.64M -29.2M -939K 24.37M 28.25M -13.29M 16.97M -4.19M
Other Non-Cash Items
6.21M 25.61M 4.96M 5.14M 37.09M 4.2M 5.58M 23.77M 130.75M 674K 2.84M 4.11M 3.21M 2.08M 3.21M 3.47M 3.58M 3.04M 4.06M 5.78M 3.35M 3.52M
Deferred Income Tax
3.64M 1.05M 11.92M 27.3M -9.94M -3.39M 14M -3.18M -35.11M -9.05M -5.74M -15.72M -4.49M -11.92M 8.55M -7.2M -10.37M -13.09M 389K 3.44M 2.28M 60K
Change in Working Capital
14.26M -9.48M -3.2M -25.97M 3.92M 8.57M -12.42M -4.28M 23.46M 12.35M -4.73M -7.75M -9.47M 37.84M 35.36M 32.96M -41.4M 58.94M -97.34M -9.21M -20.1M -2.3M
Operating Cash Flow
94.59M 69.85M 83.12M 71.17M 73.12M 67.88M 75.74M 56.2M 71.6M 51.96M 2.5M 26.35M 29.34M 66.35M 95.3M 73.21M -5.47M 93.06M -36.77M 53.73M 37.47M 43.86M
Capital Expenditures
-562K -391K -1.2M -7.16M -7.85M -7.63M -13.7M 419K -31.23M -34.13M -20.39M -9.13M -5.8M -5.89M -4.83M -4.28M -4.43M -3.74M -4.8M -2.3M -4.59M -2.19M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -460K n/a 460K n/a n/a n/a n/a n/a n/a n/a 1.63M -65.9M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -494K -1.27M -1.24M -95.51M n/a n/a n/a n/a n/a -30M -45M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 21.22M 72.46M n/a 5M n/a -90M 30M 30M 30M 30M 40M 60M n/a
Other Investing Acitivies
-6.35M -6.3M -5.49M -5.79M -6.26M -5.39M -3.46M -15.31M -5.24M 259K 3.11M -307K -2.6M -3.49M 90M -2.77M -3M -2.51M -2.02M -2.04M -46.14M -966K
Investing Cash Flow
-6.91M -6.69M -6.68M -7.16M -7.85M -7.63M -13.7M -14.9M -31.23M -13.15M 53.45M -10.68M -98.45M -5.89M -4.83M 25.72M 25.57M 26.26M -4.8M -7.3M 12.04M -68.09M
Debt Repayment
-3K -20K -21K -20K -20K -20K -19K -19K -19K -18K -18K -18K -17K -17K -17K -16K -16K -19K -10K -16K -3K -14.26M
Common Stock Repurchased
-27.7M -174.44M -57.04M -110.28M -1.78M -182.83M n/a -3.7M -65.04M -77.44M -101.12M -15.95M -22.43M -69.02M -14.43M 9.78M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.66M -6.61M -7.76M -8.18M -7.27M -9.02M -9.2M -6.61M -5.88M -5.58M -28.77M -1.84M -514K -4.2M -20.49M -41.81M 11.24M -37.56M 42.75M -3.11M -3.17M -5.04M
Financial Cash Flow
-37.36M -181.01M -64.78M -118.45M -9.06M -191.48M -4.37M -10.28M -70.94M -83.04M -129.96M -22.62M -27.83M -73.24M -34.93M -32.05M 11.25M -36.89M 42.86M -2.98M -3.03M -19.04M
Net Cash Flow
50.09M -118.47M 11.66M -54.49M 57.64M -130.52M 55.49M 32.38M -30.76M -44.8M -73.03M -7.67M -97.06M -12.45M 56.82M 66.16M 30.66M 82.22M 1.06M 43.22M 46.47M -43.39M
Free Cash Flow
94.03M 69.46M 81.92M 64.01M 65.27M 60.25M 62.04M 56.62M 40.37M 17.83M -17.89M 17.22M 23.54M 60.46M 90.48M 68.93M -9.89M 89.32M -41.57M 51.43M 32.89M 41.67M
Adj. Free Cash Flow
80.67M 56.19M 70.03M 51.38M 52.25M 47.35M 46.38M 41.16M 24.81M 2.01M -37.86M 2.95M 8.93M 45.55M 77.25M 54.96M -23.32M 75.18M -52.54M 37.63M 18.5M 27.31M
Maintenance CapEx
-562K -391K n/a -5.89M -5.2M -6.02M -12.89M 838K -31.23M -34.13M -20.39M -9.13M -5.8M -5.89M -4.83M n/a n/a n/a n/a n/a n/a -764.91K
Growth CapEx
n/a n/a -1.2M -1.26M -2.64M -1.61M -806.35K -419K n/a n/a n/a n/a n/a n/a n/a -4.28M -4.43M -3.74M -4.8M -2.3M -4.59M -1.43M
Owner Earnings
94.03M 69.46M 83.12M 65.27M 67.92M 61.86M 62.85M 57.03M 40.37M 17.83M -17.89M 17.22M 23.54M 60.46M 90.48M 73.21M -5.47M 93.06M -36.77M 53.73M 37.47M 43.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.