Carlsmed Inc. logo

Carlsmed Inc.

CARL | NASDAQ
Chart Builder DCF Calculator
$14.93
-$0.84 (-5.33%)
At close: Oct 30, 2026, 3:59 PM ET
$15.00
+$0.07 (+0.47%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-29.63M -24.26M -18.9M
Depreciation & Amortization
281K 145K 136K
Stock-Based Compensation
1.93M 253K 115K
Other Working Capital
485K 1.39M 1.51M
Other Non-Cash Items
3.34M 2.47M 2.06M
Deferred Income Tax
n/a n/a n/a
Change in Working Capital
-4.89M -4.08M -893K
Operating Cash Flow
-28.98M -25.47M -17.48M
Capital Expenditures
-642K -180K -135K
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
-24M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
-841K n/a n/a
Investing Cash Flow
-25.48M -180K -135K
Debt Repayment
n/a 6.21M 3.13M
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
-5.46M n/a n/a
Financial Cash Flow
100.13M 58.5M 3.18M
Net Cash Flow
45.67M 32.85M -14.44M
Free Cash Flow
-29.62M -25.65M -17.62M
Adj. Free Cash Flow
-31.55M -25.9M -17.73M
Maintenance CapEx
n/a n/a -135K
Growth CapEx
-642K -180K n/a
Owner Earnings
-28.98M -25.47M -17.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.