Crescent Biopharma Inc. logo

Crescent Biopharma Inc.

CBIO | NASDAQ
Chart Builder DCF Calculator
$12.75
-$0.73 (-5.42%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-165.12M -162.08M -153.94M -68.77M -53.99M -42.29M -37.88M -39.74M -39.11M -37.28M -36.9M -38.07M -37.39M -42.4M -46.69M -53.87M -62.67M -63.81M -63.43M -61.57M -57.96M -57.64M
Depreciation & Amortization
212K 148K 84K 30K 10.13K 20.55K 35.17K 58.47K 93.09K 124.08K 153.3K 175.72K 180.32K 191.68K 207.15K 223.07K 243.11K 255.82K 264.6K 271.31K 270.46K 270.65K
Stock-Based Compensation
14.81M 16.18M 13.3M 9.72M 8.87M 4.77M 4.77M 4.56M 4.31M 3.92M 3.56M 3.52M 3.54M 3.65M 3.86M 4.28M 4.96M 5.55M 6.09M 6.39M 6.49M 6.69M
Other Working Capital
-20.89M -23.62M -15.45M 7.45M 4.53M 5.32M 1.7M -1.18M -2.46M -1.64M -2.46M -1.16M -1.28M -4.86M -3.52M -2.26M -3.09M 31.81K -1.18M -517.02K 1.74M 1.1M
Other Non-Cash Items
78.62M 82.49M 82.4M 2.27M 2.68M 646.91K 814.48K 1.04M 766.92K 815.32K 864.87K 882.6K 864.1K 848.81K 828.51K 808.74K 789.5K 767.27K 751.21K 733.48K 716.13K 699.34K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.19M -6.37M -13.37M 8.26M 3.48M 5.41M 1.16M -932.87K -1.75M -1.36M -2.56M -1.68M -2.31M -6.66M -4.66M -2.8M -2.99M 167.19K -1.17M -200.2K 1.55M 107.51K
Operating Cash Flow
-72.68M -69.62M -71.53M -48.49M -38.95M -31.44M -31.1M -35.01M -35.7M -33.78M -34.88M -35.18M -35.11M -44.37M -46.46M -51.35M -59.68M -57.06M -57.49M -54.37M -48.93M -49.87M
Capital Expenditures
-80.94M -81.07M -72.92M -726K -140K -2.54K -9.97K -10.78K -18.64K -26.64K -21.39K -20.59K -15.21K -45.87K -84.19K -86.64K -88.49K -52.4K -14.94K -50.67K -62.15K -63.43K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-78.23M -80M -72M 30K 30K 30K 30K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-79.17M -81.07M -72.92M -696K -110K 27.47K 20.03K -10.77K -18.64K -26.64K -21.39K -20.59K -15.21K -45.87K -84.19K -86.64K -88.49K -52.4K -14.94K -50.67K -62.15K -63.43K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.09M 139.92M 145.37M 145.55M 145.37M -1.49M 5.4K 6.4K 68.01K 87.63K 116.5K 115.5K 53.88K 33.77K n/a n/a n/a n/a 4.24K 187.95K 187.95K 193.56K
Financial Cash Flow
170.8M 317.53M 322.98M 144.12M 145.38M -1.49M 5.4K 6.4K 68.01K 87.63K 28.82M 32.98M 32.92M 32.9M 4.16M 1.14M 1.16M 1.16M 10.72M 13.47M 18M 27.58M
Net Cash Flow
18.95M 166.84M 178.53M 94.93M 106.32M -32.9M -31.07M -35.02M -35.65M -33.72M -6.08M -2.22M -2.21M -11.51M -42.38M -50.3M -58.61M -55.95M -46.78M -40.95M -30.99M -22.35M
Free Cash Flow
-153.62M -150.68M -144.45M -49.22M -39.09M -31.44M -31.11M -35.02M -35.72M -33.81M -34.9M -35.2M -35.13M -44.41M -46.54M -51.44M -59.77M -57.11M -57.5M -54.42M -48.99M -49.93M
Adj. Free Cash Flow
-168.43M -166.87M -157.75M -58.93M -47.96M -36.22M -35.88M -39.58M -40.03M -37.73M -38.46M -38.71M -38.67M -48.06M -50.4M -55.72M -64.73M -62.67M -63.59M -60.81M -55.48M -56.62M
Maintenance CapEx
-66.74M -66.87M -66.8M -726K -140K -2.54K -9.97K -9.97K -17.84K -25.84K -20.59K -20.59K -15.21K -4.68K -43.01K -45.45K -47.3K -52.35K -14.89K -12.44K -8.11K -9.44K
Growth CapEx
-14.2M -14.2M -6.12M n/a n/a n/a n/a -801 -801 -801 -801 n/a n/a -41.19K -41.19K -41.19K -41.19K -56 -56 -38.23K -54.04K -53.99K
Owner Earnings
-139.42M -136.48M -138.33M -49.22M -39.09M -31.44M -31.11M -35.02M -35.72M -33.81M -34.9M -35.2M -35.13M -44.37M -46.5M -51.4M -59.73M -57.11M -57.5M -54.38M -48.93M -49.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.