CCL Industries Inc. logo

CCL Industries Inc.

CCDBF | OTC
Chart Builder DCF Calculator
$70.97
+$0.87 (+1.24%)
Nov 2, 2026, 11:13 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
223.8M 204.9M 171.1M 210.8M 213.1M 207.4M 179.8M 191.7M 279.5M 192.1M 38.8M 169.1M 155.9M 166.4M 145.2M 163.9M 163.4M 150.2M 145.1M 153.3M 153M 147.8M
Depreciation & Amortization
122.8M 119.3M 121.2M 115.7M 114.5M 113.8M 111.7M 108.8M 106M 105.9M 105.8M 102.3M 98.6M 96.6M 95.3M 90.1M 89.4M 90.5M 86.6M 85.9M 83.2M 86.7M
Stock-Based Compensation
n/a n/a n/a 10.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
14M 18.3M -14.9M 13.1M -11.2M 15.2M 13.4M -15.9M 5.7M 2.1M 7.5M -28.3M -22.5M 21.1M 1.2M 27.3M -11.5M -3.9M 800K 8.2M -15.5M -15.8M
Other Non-Cash Items
5M 67.8M -28.8M -51.4M -15.5M 53.3M -28.7M 38.5M -109.1M 43M 71.5M 3.9M -8.3M 49.1M -31.7M 5.3M 7.8M 42M -16.1M 8.1M -5.1M 33.6M
Deferred Income Tax
5M -800K 3.1M 71.6M -7M 2M 4.7M -18.9M 1.9M 500K -2.4M -3.2M -13.6M -900K -2.3M -9.3M -12.5M -3.5M 1.7M -2.4M -3.1M -5.9M
Change in Working Capital
-65.8M -255.2M 128.3M 76.3M 18.5M -223.8M 42.9M 17.6M -33.7M -170.3M 142.1M 20.3M 16.4M -205.1M 196.7M -3.8M -39M -144.9M 89.6M -21.1M -60.4M -121.8M
Operating Cash Flow
290.8M 136M 394.9M 433.2M 323.6M 152.7M 310.4M 337.7M 244.6M 171.2M 355.8M 292.4M 249M 106.1M 403.2M 246.2M 209.1M 134.3M 306.9M 223.9M 167.6M 140.4M
Capital Expenditures
-102.2M -99.3M -106.2M -122.1M -98.6M -114.3M -49.3M -106.8M -126.9M -179M -88M -112M -137.7M -123.9M -133.1M -119.5M -97.7M -96.9M -117.6M -74.1M -74.9M -57.2M
Cash Acquisitions
-176.9M 600K -15M 22.3M -4.5M 700K 600K 2.1M -141.8M 800K 5.4M -256.3M -56.8M 1.3M 1.8M 21.7M -189.3M -93.6M -143.8M -69.8M -8.3M 4.4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-279.1M -98.7M -121.2M -99.8M -103.1M -113.6M -48.7M -104.7M -268.7M -178.2M -82.6M -368.3M -194.5M -122.6M -131.3M -97.8M -287M -190.5M -261.4M -143.9M -83.2M -52.8M
Debt Repayment
286.2M 100M -334.2M -13.7M 107.8M 108.5M -79.9M 19.1M 52.1M 35.5M -217.6M 170.1M -41.4M 5.2M -97.7M -53.4M 255.4M 229.8M -13.1M -130M -17.6M -72.7M
Common Stock Repurchased
-264.1M -67.5M n/a -100M -100M -100M -60M -100M -40.6M n/a -5.1M n/a n/a n/a n/a n/a -100M -100M n/a n/a n/a n/a
Dividend Paid
-61.2M -62.3M -55.8M -55.8M -55.8M -56.3M -51.3M -51.5M -52M -51.6M -47.1M -47.1M -47M -47M -42.4M -42.5M -42.5M -42.9M -37.8M -37.8M -37.7M -37.7M
Other Financial Acitivies
-14.3M -13.9M -13.8M -14M -13.1M -13.3M -12.8M -12.8M -12.4M -12.4M -11.8M -12.4M -11.2M -11.4M -11.4M -10.8M -9.9M -9.7M -9M -9.4M -8.7M -9M
Financial Cash Flow
-53.4M -43.7M -403.8M -183.5M -61.1M -61.1M -204M -145.2M -52.9M -22.2M -273M 110.6M -89.1M -43.7M -151.5M -104.4M 103.2M 80.1M -58.7M -154.7M -50M -106.6M
Net Cash Flow
-23.5M 900K -138.7M 174.4M 141.5M -7.7M 69.1M 93.7M -81.8M -26.5M 1.1M 35.3M -49.3M -52.4M 138.7M 66.5M 17.4M 14.8M -20.4M -70.8M 30.6M -41M
Free Cash Flow
188.6M 36.7M 288.7M 311.1M 225M 38.4M 261.1M 230.9M 117.7M -7.8M 267.8M 180.4M 111.3M -17.8M 270.1M 126.7M 111.4M 37.4M 189.3M 149.8M 92.7M 83.2M
Adj. Free Cash Flow
188.6M 36.7M 288.7M 300.9M 225M 38.4M 261.1M 230.9M 117.7M -7.8M 267.8M 180.4M 111.3M -17.8M 270.1M 126.7M 111.4M 37.4M 189.3M 149.8M 92.7M 83.2M
Maintenance CapEx
-102.2M -99.3M -81.58M -77.19M -64.2M -56.36M n/a -46.36M -50.55M -146.69M -60.28M -100.07M -126.91M -75.9M -98.17M -59.18M -23.54M -35.77M -69.04M -33.76M -10.1M -38.58M
Growth CapEx
n/a n/a -24.62M -44.91M -34.4M -57.94M -49.3M -60.44M -76.35M -32.31M -27.72M -11.93M -10.79M -48M -34.93M -60.32M -74.16M -61.13M -48.56M -40.34M -64.8M -18.62M
Owner Earnings
188.6M 36.7M 313.32M 356.01M 259.4M 96.34M 310.4M 291.34M 194.05M 24.51M 295.52M 192.33M 122.09M 30.2M 305.03M 187.02M 185.56M 98.53M 237.86M 190.14M 157.5M 101.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.