Cryo-Cell International Inc. logo

Cryo-Cell International Inc.

CCEL | AMEX
Chart Builder DCF Calculator
$5.36
+$0.15 (+2.88%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q3 2026
Aug 31, 2026
Q2 2026
May 31, 2026
Q1 2026
Feb 28, 2026
Q4 2025
Nov 30, 2025
Q3 2025
Aug 29, 2025
Q2 2025
May 31, 2025
Q1 2025
Feb 28, 2025
Q4 2024
Nov 30, 2024
Q3 2024
Aug 31, 2024
Q2 2024
May 31, 2024
Q1 2024
Feb 29, 2024
Q4 2023
Nov 30, 2023
Q3 2023
Aug 31, 2023
Q2 2023
May 31, 2023
Q1 2023
Feb 28, 2023
Q4 2022
Nov 30, 2022
Q3 2022
Aug 31, 2022
Q2 2022
May 31, 2022
Q1 2022
Feb 28, 2022
Q4 2021
Nov 30, 2021
Q3 2021
Aug 31, 2021
Q2 2021
May 31, 2021
Q1 2021
Feb 28, 2021
Net Income
-1.95M -2.47M -2.67M -2.43M -473.57K -171.3K 128.71K 402.1K -8.93M -9.3M -9.73M -9.52M 2.51M 2.29M 2.71M 2.77M 1.3M 1.69M 2.22M 2.08M 3.92M 3.85M 3.63M
Depreciation & Amortization
1.35M 1.37M 1.37M 1.37M 1.38M 1.36M 1.2M 1.02M 1.09M 1.18M 1.42M 1.71M 1.75M 1.78M 1.79M 1.81M 1.76M 1.71M 1.66M 1.33M 1.08M 841.09K 612.84K
Stock-Based Compensation
42.9K 303.14K 278.26K 417.1K 523.89K 633.05K 771.17K 781.13K 806.38K 832.54K 810.82K 816.64K 792.59K 781.58K 742.62K 461.35K 378.19K 298.4K 248.69K 301.62K 405.24K 485.94K 482.68K
Other Working Capital
3.56M 4.24M 2.33M 2.19M 3.63M 4M 5.02M 5.69M 6.21M 6.05M 6.08M 6.5M 5.44M 5.73M 5.88M 5.37M 3.59M 3.7M 2.49M 3.58M 4.58M 3.77M 4.2M
Other Non-Cash Items
3.19M 5.98M 6.25M 6.1M 4.29M 703.79K 351.15K 107.72K 9.5M 9.73M 9.96M 9.93M -1.15M -560.52K -751.51K -719.85K 774.02K -197.48K -834.72K -725.63K -2.31M -1.05M -585.24K
Deferred Income Tax
n/a -2.82M -2.82M -2.82M -2.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -202.31K -36.86K -9.92K 83.51K 262.61K 331.42K 607.78K
Change in Working Capital
2.28M 3.95M 2.76M 2.84M 3.45M 3.73M 4.87M 3.7M 4.72M 4.26M 4.46M 5.99M 4.11M 4.46M 4.23M 4.25M 3.8M 3.72M 3.48M 4.86M 5.88M 4.77M 3.76M
Operating Cash Flow
4.92M 6.32M 5.18M 5.48M 6.35M 6.26M 7.32M 6.01M 7.2M 6.7M 6.92M 8.92M 8.01M 8.75M 8.71M 8.57M 7.81M 7.18M 6.77M 7.93M 9.24M 9.23M 8.51M
Capital Expenditures
-268.87K -205.78K -235.49K -230.48K -304.93K -585.18K -3.21M -3.6M -5.18M -8.28M -7.45M -7.37M -5.63M -13.45M -11.9M -17.17M -17.48M -7.78M -12.44M -6.95M -6.71M -5.53M -604.98K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.14M -1.14M -1.14M -1.14M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.39M -1.73M -3.56M -3.65M -4.29M -4.61M -2.75M -2.89M -1.76M -854.87K -809K -1.08M 59.29K 59.29K -612.14K n/a -1.14M -1.14M -405.6K n/a n/a n/a n/a
Sales Maturities Of Investments
1.24M 2.81M 3.01M 2.79M 2.68M 1.51M 1.13M 1.62M 1.64M 1.12M 1.43M 756.44K 597.7K 572.42K 1.35M 1.16M 1.14M 1.13M n/a n/a 99.36K 99.36K 99.36K
Other Investing Acitivies
n/a n/a 115K 115K -18.33K -151.67K -1.2M -1.2M -1.51M -1.51M -979.31K -979.31K 1.34M 1.47M 1.87M -3.13M -5.01M -5.01M -9.97M -5.12M -5.11M -4.4M 558.09K
Investing Cash Flow
-416.26K 869.1K -668.74K -975.33K -1.8M -3.57M -4.82M -4.88M -5.74M -8.46M -7.28M -8.14M -4.25M -12.09M -10.43M -15.28M -17.49M -7.79M -12.84M -6.95M -6.61M -4.72M 202.47K
Debt Repayment
-3.37M -6.78M -3.12M -1.37M 837.08K 2.26M 2.47M 2.16M -647.09K 2.29M 32.63K -1.21M 2.57M 10.26M 9.53M 9.29M 6.28M -3.1M -3.1M -4.1M -4.1M -4.1M -4.1M
Common Stock Repurchased
n/a -80.88K -169.5K -169.5K -169.5K -105.02K -1.25M -1.42M -1.42M -1.42M -726.21K -799.04K -926.52K -1.19M -1.23M -1.82M -1.94M -1.67M -1.08M -249.38K n/a n/a n/a
Dividend Paid
n/a n/a -1.21M -3.23M -3.23M -3.23M -2.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a -2.02M -2.02M -1.79M -1.79M 229K 228K -67.5K -67.5K -7.74M -7.42M -7.35M -7.32M 354.77K 32K 32K n/a n/a -1.95M -1.95M
Financial Cash Flow
-3.34M -6.81M -4.48M -4.75M -4.49M -3.02M -2.52M -979.12K -1.84M 1.11M -761.09K -2.07M -6.1M 1.66M 947K 147.86K 4.9M -4.53M -3.06M -3.07M -3.03M -4.98M -5.85M
Net Cash Flow
1.16M 369.81K 26.55K -241.93K 67.77K -331.7K -23.99K 154.89K -386.56K -654.8K -1.13M -1.3M -2.34M -1.68M -771.53K -6.56M -4.78M -5.14M -9.13M -2.1M -406.8K -471.5K 2.86M
Free Cash Flow
4.65M 6.11M 4.94M 5.25M 6.05M 5.67M 4.11M 2.41M 2.02M -1.58M -535.46K 1.55M 2.37M -4.7M -3.19M -8.6M -9.67M -596.37K -5.67M 974.92K 2.53M 3.7M 7.91M
Adj. Free Cash Flow
4.61M 5.81M 4.66M 4.83M 5.53M 5.04M 3.34M 1.63M 1.21M -2.41M -1.35M 730.81K 1.58M -5.48M -3.93M -9.06M -10.05M -894.77K -5.91M 673.31K 2.12M 3.21M 7.43M
Maintenance CapEx
-268.87K -205.78K -235.49K -182.8K -210.25K -427.83K -2.96M -3.4M -4.99M -8.12M -7.35M -7.15M -5.41M -13.24M -11.67M -17.02M -17.36M -7.67M -12.39M -6.95M -6.71M -5.53M -604.98K
Growth CapEx
n/a n/a n/a -47.68K -94.68K -157.35K -243.35K -204.53K -182.73K -162.31K -107.5K -225.2K -225.02K -205.38K -228.78K -152.97K -127.95K -105.34K -50.75K n/a n/a n/a n/a
Owner Earnings
4.65M 6.11M 4.94M 5.3M 6.14M 5.83M 4.36M 2.61M 2.2M -1.42M -427.96K 1.77M 2.6M -4.49M -2.96M -8.44M -9.55M -491.03K -5.62M 974.92K 2.53M 3.7M 7.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.