Crown  Inc. logo

Crown Inc.

CCK | NYSE
Chart Builder DCF Calculator
$119.19
+$0.99 (+0.84%)
At close: Oct 30, 2026, 3:59 PM ET
$119.24
+$0.05 (+0.04%)
After-hours: Oct 30, 2026, 6:28 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
792M 783M 718M 770M 1.01B 667M 661M 501M 141M 473M 486M 541M 631M 589M 731M 855M -227M -254M -410M -411M 737M 851M 819M
Depreciation & Amortization
465M 466M 464M 456M 444M 442M 443M 448M 471M 481M 491M 499M 486M 477M 468M 460M 457M 455M 451M 463M 473M 481M 486M
Stock-Based Compensation
13M 24M 24M 25M 35M 36M 44M 42M 36M 34M 32M 31M 33M 30M 30M 29M 29M 32M 32M 33M 36M 34M 33M
Other Working Capital
32M 214M -32M -1M 62M 53M 76M 79M 279M 313M 447M 296M 736M 167M 49M -132M -894M -441M -328M -406M 159M 231M 103M
Other Non-Cash Items
215M 220M 269M 261M -216M 114M 86M 124M 646M 268M 206M 162M 43M 54M -4M -4M -153M -177M -80M -105M 96M 104M 62M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -53M -64M -76M -76M 5M 16M 28M 28M 1.58B 1.32B 1.32B 1.33B -250M 21M 34M
Change in Working Capital
32M 214M -32M -1M 62M 53M 76M 79M 279M 313M 447M 296M 303M -266M -384M -565M -894M -441M -328M -406M 159M 231M 103M
Operating Cash Flow
1.52B 1.71B 1.44B 1.51B 1.34B 1.31B 1.31B 1.19B 1.52B 1.5B 1.59B 1.45B 1.5B 900M 869M 803M 794M 932M 989M 905M 1.25B 1.72B 1.54B
Capital Expenditures
-542M -527M -467M -413M -330M -314M -342M -403M -433M -517M -654M -793M -846M -983M -955M -839M -911M -801M -798M -816M -766M -713M -612M
Cash Acquisitions
27M 30M 38M 36M 39M 35M 49M 28M -93M -89M -110M -109M 5M 17M 190M 166M 186M 2.45B 2.27B 2.3B 2.28B 8M 10M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -57M -57M -57M -57M -13M -13M -13M -13M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 12M 12M 12M 68M 56M 56M 56M 13M 13M 25M 25M 25M 25M 13M 14M
Other Investing Acitivies
15M 27M 11M 57M 366M 366M 363M 363M 22M 25M 28M 87M 92M 77M 80M 31M 29M 27M 22M -1M 27M 30M 29M
Investing Cash Flow
-500M -470M -418M -320M 75M 87M 70M -12M -492M -569M -724M -804M -750M -890M -686M -642M -696M 1.69B 1.51B 1.51B 1.57B -662M -559M
Debt Repayment
742M 638M 399M 172M -1.24B -1.2B -1.02B -1.07B 265M 240M 140M 386M -47M 480M 533M 936M -626M -1.06B -1.03B -1.74B -244M -427M -1.09B
Common Stock Repurchased
-789M -813M -514M -505M -414M -419M -415M -217M -118M -9M -12M -13M -13M -134M -379M -723M -927M -1.25B -1.29B -950M -753M -305M -21M
Dividend Paid
-145M -137M -129M -120M -119M -119M -119M -119M -119M -118M -116M -115M -112M -110M -108M -106M -106M -105M -132M -132M -106M -80M -27M
Other Financial Acitivies
-1.35B -1.17B -974M -889M -172M -146M -136M -124M -137M -168M -149M -142M -120M -122M -131M -133M -140M -141M -116M -118M -76M -47M -40M
Financial Cash Flow
-1.54B -1.48B -1.22B -1.34B -1.95B -1.88B -1.69B -1.53B -109M -55M -137M 116M -292M 114M -84M -25M -1.8B -2.56B -2.57B -2.94B -1.18B -858M -1.18B
Net Cash Flow
-887M -603M -507M -460M -763M -575M -339M -384M 931M 868M 716M 761M 450M 117M 42M 46M -1.88B -138M -207M -645M 1.64B 237M -154M
Free Cash Flow
975M 1.18B 976M 1.1B 1.01B 998M 966M 789M 1.09B 986M 932M 660M 655M -83M -86M -36M -117M 131M 191M 89M 485M 1.01B 925M
Adj. Free Cash Flow
962M 1.16B 952M 1.07B 973M 962M 922M 747M 1.05B 952M 900M 629M 622M -113M -116M -65M -146M 99M 159M 56M 449M 975M 892M
Maintenance CapEx
-449.87M -382.23M -277.4M -190.4M -181.67M -216.33M -289.16M -383.16M -431.02M -517M -654M -793M -846M -861.1M -640.1M -407.1M -261.4M -108M -108M -148.44M -316.14M -428.44M -517.44M
Growth CapEx
-92.13M -144.77M -189.6M -222.6M -148.33M -97.67M -52.84M -19.84M -1.98M n/a n/a n/a n/a -121.9M -314.9M -431.9M -649.6M -693M -690M -667.56M -449.86M -284.56M -94.56M
Owner Earnings
1.07B 1.32B 1.17B 1.32B 1.16B 1.1B 1.02B 808.84M 1.09B 986M 932M 660M 655M 38.9M 228.9M 395.9M 532.6M 824M 881M 756.56M 934.86M 1.29B 1.02B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.