Coca-Cola Bottlers Japan  Inc. logo

Coca-Cola Bottlers Japan Inc.

CCOJY | OTC
Chart Builder DCF Calculator
$11.45
$0.00 (0.00%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.91B -45.23B -50.76B -51.44B -58.29B 3.75B 7.31B 8.03B 5.52B 5.43B 1.87B 986M -2.12B -7.96B -8.07B -6.16B -12.05B -10.39B -15.01B -16.53B -14.12B -14.07B
Depreciation & Amortization
32.55B 36.43B 39.66B 42.43B 45.21B 45.19B 45.46B 45.8B 46.27B 46.63B 46.46B 46.36B 46.07B 45.79B 45.79B 48.33B 51.04B 53.96B 57.16B 58.38B 59.09B 59.52B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.12B 1.46B -1.29B 2.44B 3.87B 3.16B 270M 4.23B 9.21B 12.51B 20.34B 13.51B 5.69B 7.28B 11.93B 9.65B 9.76B 9.02B 6.6B 7.41B 6.27B -2.02B
Other Non-Cash Items
2.03B 65.14B 64.51B 62.57B 63.69B -1.27B -4.89B -6.35B -6.98B -8.06B -3.1B -1.25B -3.72B -3.6B -7.46B -7.34B -10.6B -11.61B -13.48B -14.04B -7.18B -5.87B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.43B 13.2B 7.72B -3.35B 6.95B 9.53B 1B 14.33B 6.1B -941M 13.87B -5.74B -1.39B 3.59B 12.46B 10.61B -1.33B 272M 7.31B 3.96B 5.25B 11.08B
Operating Cash Flow
60.91B 69.54B 61.12B 50.2B 57.57B 57.2B 48.88B 61.8B 50.91B 43.06B 59.1B 40.36B 38.85B 37.82B 42.72B 45.43B 27.06B 32.24B 35.98B 31.78B 43.05B 50.66B
Capital Expenditures
-32.19B -31.48B -29.79B -27.62B -29.36B -28.79B -28.16B -28.02B -27.96B -29.5B -31.62B -34.52B -34.44B -32.29B -32.67B -27.3B -29.77B -34B -39.26B -43.14B -45B -55.76B
Cash Acquisitions
10.04B 10.01B -55M -106M -812M -786M 9.67B 16.99B 18.47B 19.45B 11.81B 6.34B 5.1B 4.27B 7.13B 9.05B 9.05B 9.17B 46.27B 54.6B 54.39B 54.14B
Purchase of Investments
-7M -7M -7M -7M -7M -7M -7M -9M -12M -17M -21M -23M -23M -24M -25M -34M -40M -49M -53M -52M -55M -54M
Sales Maturities Of Investments
4.17B 4.17B 4.18B 1B 1.84B 1.86B 2.46B 3.6B 6.19B 6.18B 5.54B 5.85B 2.44B 2.42B 2.43B 3.18B 3.16B 5.05B 7.61B 6.9B 7.17B 5.82B
Other Investing Acitivies
10M 69M -74M -73M -159M -179M -88M -95M -38M -39M 10M 31M 51M 85M 50M 513M 502M 643M 706M 215M 239M -21M
Investing Cash Flow
-17.98B -17.23B -25.74B -26.81B -28.5B -27.9B -16.13B -7.53B -3.35B -3.93B -14.29B -22.32B -26.88B -25.53B -23.09B -14.59B -17.1B -19.18B 15.27B 18.53B 16.74B 4.11B
Debt Repayment
38.92B -2.7B -2.7B -2.7B -42.7B -42.63B -42.63B -42.63B -2.63B -1B -1B -1B -1B -31B -31.1B -31.1B -31.13B -51.15B -51.07B -67.1B -67.1B 32.89B
Common Stock Repurchased
-28.44B -29.16B -30.17B -28.16B -21.16B -12.56B -4.57B -7M -6M -6M -5M -6M -6M -6M -6M -6M -7M -6M -8M -8M -8M -8M
Dividend Paid
-10.09B -10.09B -9.76B -9.76B -9.46B -9.46B -8.98B -8.9B -8.97B -8.97B -8.97B -9.05B -8.97B -8.97B -8.97B -8.97B -8.97B -8.97B -8.97B -8.97B -4.48B -4.48B
Other Financial Acitivies
-6.93B -5.26B -5.12B -4.96B -4.83B -4.76B -1.99B -1.8B -1.57B -2.92B -5.42B -5.39B -5.43B -5.74B -5.97B -6.31B -6.69B -6.78B -7.09B -7.16B -7.26B -7.38B
Financial Cash Flow
-4.87B -45.88B -47.51B -45.35B -77.92B -69.41B -57.94B -53.11B -12.79B -12.51B -15.23B -15.28B -15.4B -45.71B -46.05B -46.39B -46.79B -66.9B -67.13B -83.24B -78.85B 21.02B
Net Cash Flow
38.07B 6.42B -12.14B -21.96B -48.87B -40.11B -25.19B 1.16B 34.76B 26.63B 29.59B 2.76B -3.44B -33.43B -26.43B -15.55B -36.83B -53.85B -4.28B -32.93B -19.07B 75.79B
Free Cash Flow
28.72B 38.07B 31.33B 22.58B 28.21B 28.41B 20.73B 33.78B 22.95B 13.56B 27.48B 5.84B 4.4B 5.53B 10.04B 18.13B -2.71B -1.76B -3.28B -11.36B -1.95B -5.1B
Adj. Free Cash Flow
28.72B 38.07B 31.33B 22.58B 28.21B 28.41B 20.73B 33.78B 22.95B 13.56B 27.48B 5.84B 4.4B 5.53B 10.04B 18.13B -2.71B -1.76B -3.28B -11.36B -1.95B -5.1B
Maintenance CapEx
-29.57B -27.48B -26.24B -18.08B -17.14B -16.72B -15.38B -16.06B -11.28B -6.37B -3.77B -11.84B -11.84B -14.39B -21.63B -14.78B -24.79B -22.46B -27.96B -33.31B -35.17B -55.76B
Growth CapEx
-2.62B -3.99B -3.55B -9.55B -12.21B -12.07B -12.78B -11.96B -16.68B -23.13B -27.86B -22.68B -22.6B -17.9B -11.05B -12.52B -4.98B -11.54B -11.3B -9.83B -9.83B n/a
Owner Earnings
31.33B 42.06B 34.88B 32.13B 40.43B 40.48B 33.5B 45.74B 39.63B 36.69B 55.33B 28.52B 27.01B 23.42B 21.09B 30.65B 2.27B 9.78B 8.02B -1.53B 7.88B -5.1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.