City Developments Limited logo

City Developments Limited

CDEVY | OTC
Chart Builder DCF Calculator
$6.10
+$0.49 (+8.83%)
At close: Oct 30, 2026, 2:31 PM ET
$6.10
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET

Market Data

Market Cap
$5.45B
Enterprise Value
$19.55B
Beta
0.43
Average Volume
2.61K
Shares Outstanding (Diluted)
925.84M
Shares Change YoY
2.83%
Institutional Ownership
0.00%
Exchange
OTC
ISIN
US1777973058

Price Performance

Price Change 1M
8.5%
Price Change 3M
2.5%
Price Change 6M
-9.0%
Price Change YTD
2.0%
Price Change 1Y
9.3%
Price Change 3Y
34.7%
Price Change 5Y
11.3%
1M CAGR (ann.)
-3.2%
1Y CAGR (ann.)
10.1%
5Y CAGR (ann.)
5.1%
All-Time CAGR
2.1%

Valuation

PE Ratio
8.61
Forward PE
12.83
PEG Ratio
0.02
Forward PEG
0.08
PS Ratio
1.52
Forward PS
1.60
PB Ratio
0.74
P/FCF Ratio
-4.11
P/Adj. FCF Ratio
-4.11
P/OCF Ratio
-4.78
EV/Sales
4.23
EV/EBIT
30.29
EV/EBITDA
21.65
EV/FCF
-11.50
Earnings Yield
11.7%
FCF Yield
-24.4%
Adj. FCF Yield
-24.4%

Financial Health

Net Debt
S$11.88B
Total Debt
S$14.52B
Cash & Short-Term Investments
S$2.02B
Total Assets
S$27.36B
Current Ratio
1.27
Quick Ratio
1.27
Debt / Equity Ratio
1.51
Debt / EBITDA
16.08
Debt / FCF
-8.54
OCF / Debt
-0.10
Interest Coverage
2.76
Altman Z-Score
0.93
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
38.0%
Operating Profit Margin
25.9%
EBITDA Margin
20.4%
Net Profit Margin
18.2%
FCF Margin
-36.8%
Adj. FCF Margin
-36.8%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.1%
Return on Equity
8.8%
Return on Invested Capital
3.6%
Return on Capital Employed
5.0%
Return on Tangible Assets
3.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
16.7%
Revenue CAGR 5Y
5.8%
Revenue CAGR 10Y
6.5%
EPS CAGR 3Y
117.8%
EPS CAGR 5Y
9.8%
EPS CAGR 10Y
10.3%
FCF CAGR 3Y
-278.8%
FCF CAGR 5Y
-28.8%
FCF CAGR 10Y
-61.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Feb 25, 2027
EPS Estimate (next Q)
$0.15
EPS Growth Est (next Q)
-59.3%
Revenue Est (next Q)
$1.04B
Revenue Growth Est (next Q)
-11.2%

Fair Value Estimates

Graham Number
$11.86
Graham Upside
94.4%
Lynch Fair Value
$6.95
Lynch Upside
13.9%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
S$-1.46B
Free Cash Flow
S$-1.7B
Adj. Free Cash Flow
S$-1.7B
FCF Per Share
-$1.90
OCF Per Share
-$1.64
OCF/S Ratio
-31.6%

Income Statement

Revenue
S$4.62B
Gross Profit
S$1.75B
Operating Income
S$1.2B
EBITDA
S$902.9M
Net Income
S$840.15M
EPS (Diluted)
$0.91
Revenue / Employee
$483.84K
Profit / Employee
$88.01K
Employees
9,546

Dividends

Annual Dividend
$0.24
Dividend Yield
3.93%
Payout Ratio
26.6%
FCF Payout Ratio
-17.0%
Adj. FCF Payout Ratio
-17.0%
Dividend Growth (YoY)
185.2%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Aug 24, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.