Cadre  Inc. logo

Cadre Inc.

CDRE | NYSE
Chart Builder DCF Calculator
$30.36
-$0.64 (-2.06%)
At close: Oct 30, 2026, 4:00 PM ET
$30.36
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET

Market Data

Market Cap
$1.3B
Enterprise Value
$1.65B
Beta
1.33
Average Volume
433.86K
Shares Outstanding (Diluted)
43.39M
Shares Change YoY
5.98%
Institutional Ownership
78.14%
Exchange
NYSE
ISIN
US12763L1052

Price Performance

Price Change 1M
21.0%
Price Change 3M
-1.5%
Price Change 6M
1.7%
Price Change YTD
-25.7%
Price Change 1Y
-28.5%
Price Change 3Y
8.2%
Price Change 5Y
N/A
1M CAGR (ann.)
15.8%
1Y CAGR (ann.)
-28.6%
5Y CAGR (ann.)
N/A
All-Time CAGR
16.2%

Valuation

PE Ratio
35.72
Forward PE
18.17
PEG Ratio
-4.69
Forward PEG
-2.19
PS Ratio
1.90
Forward PS
1.60
PB Ratio
3.75
P/FCF Ratio
16.64
P/Adj. FCF Ratio
19.88
P/OCF Ratio
14.74
EV/Sales
2.40
EV/EBIT
24.23
EV/EBITDA
18.24
EV/FCF
21.07
Earnings Yield
2.8%
FCF Yield
6.0%
Adj. FCF Yield
5.0%

Financial Health

Net Debt
$320.35M
Total Debt
$399.83M
Cash & Short-Term Investments
$53.98M
Total Assets
$917.3M
Current Ratio
2.14
Quick Ratio
1.35
Debt / Equity Ratio
1.15
Debt / EBITDA
4.43
Debt / FCF
5.12
OCF / Debt
0.22
Interest Coverage
4.76
Altman Z-Score
2.66
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
40.8%
Operating Profit Margin
10.9%
EBITDA Margin
13.1%
Net Profit Margin
5.3%
FCF Margin
11.4%
Adj. FCF Margin
9.5%
SBC / Revenue
1.9%
SBC Impact (per share)
-16.3%

Returns

Return on Assets
3.9%
Return on Equity
10.8%
Return on Invested Capital
6.6%
Return on Capital Employed
9.9%
Return on Tangible Assets
7.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.6%
Revenue CAGR 5Y
9.3%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
2.9%
EPS CAGR 5Y
-4.3%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
20.0%
FCF CAGR 5Y
6.8%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
3
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.28
EPS Growth Est (next Q)
5.2%
Revenue Est (next Q)
$190.67M
Revenue Growth Est (next Q)
22.3%

Fair Value Estimates

Graham Number
$12.45
Graham Upside
-59.0%
Lynch Fair Value
$4.25
Lynch Upside
-86.0%
Price Target
$42.00
Price Target Upside
38.3%

Cash Flow

Operating Cash Flow
$88.38M
Free Cash Flow
$78.12M
Adj. Free Cash Flow
$65.39M
FCF Per Share
$1.82
OCF Per Share
$2.06
OCF/S Ratio
12.9%

Income Statement

Revenue
$685.65M
Gross Profit
$279.38M
Operating Income
$74.58M
EBITDA
$90.24M
Net Income
$36.06M
EPS (Diluted)
$0.85
Revenue / Employee
$270.69K
Profit / Employee
$14.24K
Employees
2,533

Dividends

Annual Dividend
$0.40
Dividend Yield
1.32%
Payout Ratio
47.1%
FCF Payout Ratio
20.9%
Adj. FCF Payout Ratio
24.9%
Dividend Growth (YoY)
5.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Oct 30, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.