CDW Corporation logo

CDW Corporation

CDW | NASDAQ
Chart Builder DCF Calculator
$152.01
-$1.78 (-1.16%)
Nov 2, 2026, 12:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
23.5B 22.9B 22.42B 22.1B 21.88B 21.33B 21B 20.83B 20.94B 21.15B 21.38B 21.8B 22.38B 22.9B 23.75B 23.85B 22.93B 21.93B 20.82B 20.24B 19.7B 18.92B
Cost of Revenue
18.48B 17.96B 17.55B 17.32B 17.16B 16.66B 16.4B 16.23B 16.32B 16.52B 16.72B 17.12B 17.7B 18.23B 19.06B 19.37B 18.77B 18.06B 17.25B 16.77B 16.31B 15.67B
Gross Profit
5.02B 4.94B 4.87B 4.77B 4.72B 4.66B 4.6B 4.6B 4.63B 4.63B 4.65B 4.68B 4.69B 4.67B 4.69B 4.48B 4.16B 3.88B 3.57B 3.47B 3.38B 3.25B
Operating Income
1.68B 1.67B 1.66B 1.63B 1.67B 1.68B 1.65B 1.68B 1.67B 1.65B 1.68B 1.69B 1.68B 1.7B 1.74B 1.63B 1.55B 1.48B 1.42B 1.41B 1.34B 1.26B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1.45B 1.44B 1.43B 1.41B 1.45B 1.46B 1.44B 1.46B 1.46B 1.43B 1.45B 1.45B 1.43B 1.45B 1.49B 1.39B 1.35B 1.34B 1.3B 1.31B 1.21B 1.08B
Net Income
1.08B 1.08B 1.07B 1.05B 1.08B 1.09B 1.08B 1.11B 1.11B 1.09B 1.1B 1.1B 1.08B 1.09B 1.11B 1.04B 1.01B 1.01B 988.6M 1.01B 938.2M 853.2M
Selling & General & Admin
2.45B 3.27B 3.22B 3.14B 3.05B 2.98B 2.95B 2.92B 2.95B 2.97B 2.97B 2.99B 3B 2.97B 2.95B 2.85B 2.61B 2.39B 2.15B 2.06B 2.04B 1.99B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
891.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
3.34B 3.27B 3.22B 3.14B 3.05B 2.98B 2.95B 2.92B 2.95B 2.97B 2.97B 2.99B 3B 2.97B 2.95B 2.85B 2.61B 2.39B 2.15B 2.06B 2.04B 1.99B
Interest Expense
118.4M 115M 227.4M 225.4M 224.8M 220.3M 214.5M 211.3M 214.3M 220.2M 226.6M 232.7M 237.9M 237.4M 235.7M 219.7M 193.5M 171.3M 150.9M 144.6M 148.4M 152.6M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
21.82B 21.23B 20.77B 20.47B 20.21B 19.64B 19.35B 19.15B 19.27B 19.49B 19.7B 20.1B 20.7B 21.2B 22.01B 22.22B 21.38B 20.45B 19.4B 18.83B 18.35B 17.66B
Income Tax Expense
370.1M 365.3M 360.8M 358.5M 371.3M 376.2M 357.6M 354.9M 348M 340.2M 345.9M 355.3M 352.2M 359.3M 373.3M 351.3M 333.9M 333.1M 309.2M 293.9M 267M 226.2M
Shares Outstanding (Basic)
127M 129M 130M 131M 131.6M 132.5M 133.1M 133.5M 134.1M 134.4M 134.1M 134.1M 134.6M 135.6M 135.5M 135.3M 135.2M 134.9M 135.5M 137.3M 139.8M 141.1M
Shares Outstanding (Diluted)
127.4M 129.5M 130.6M 131.8M 132.4M 133.5M 134.4M 134.9M 135.6M 136M 135.9M 135.9M 136.1M 137.3M 137.4M 137.1M 136.8M 136.7M 137.7M 139.4M 141.7M 143.1M
EPS (Basic)
8.35 8.25 8.13 7.96 8.11 8.15 8.06 8.29 8.27 8.12 8.21 8.12 7.97 8.09 8.24 7.72 7.46 7.35 7.15 7.22 6.64 6
EPS (Diluted)
8.32 8.22 8.09 7.92 8.06 8.08 7.98 8.19 8.16 8.02 8.11 8.02 7.87 7.98 8.13 7.61 7.35 7.24 7.04 7.12 6.54 5.92
EBITDA
1.83B 1.85B 1.95B 1.93B 1.96B 1.97B 1.93B 1.95B 1.94B 1.92B 1.95B 1.96B 1.95B 1.98B 2.01B 1.88B 1.78B 1.73B 1.64B 1.67B 1.65B 1.61B
EBIT
1.56B 1.56B 1.65B 1.64B 1.67B 1.68B 1.65B 1.68B 1.67B 1.65B 1.68B 1.68B 1.67B 1.69B 1.72B 1.61B 1.54B 1.51B 1.45B 1.45B 1.35B 1.23B
Depreciation & Amortization
265.3M 296.2M 296M 291M 286.8M 282.9M 275.3M 273.9M 270.8M 267.3M 270.7M 275.1M 284.7M 289.9M 290.6M 269.3M 241.9M 217.4M 191.2M 216.6M 300.8M 379.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.