Constellation Energy Corporation logo

Constellation Energy Corporation

CEG | NASDAQ
Chart Builder DCF Calculator
$260.54
-$1.84 (-0.70%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.32B 3.74B 1.62B -167M -205M 589M
Depreciation & Amortization
2.6B 2.7B 2.51B 2.43B 4B 3.64B
Stock-Based Compensation
n/a n/a n/a 116M 47M 27M
Other Working Capital
-772M -9.04B -9B -5.29B -4.25B -4.15B
Other Non-Cash Items
-3M -1.79B 185M 1.16B -33M -299M
Deferred Income Tax
273M 222M 251M -643M -205M 78M
Change in Working Capital
-953M -7.33B -9.87B -5.25B -4.94B -3.45B
Operating Cash Flow
4.24B -2.46B -5.3B -2.35B -1.34B 584M
Capital Expenditures
-2.95B -2.57B -2.42B -1.69B -1.33B -1.75B
Cash Acquisitions
-14M -32M 24M 52M 1.33B 1.75B
Purchase of Investments
-7.28B -6.28B -6.05B -4.27B -6.67B -3.46B
Sales Maturities Of Investments
6.95B 6.01B 5.82B 4.05B 6.53B 3.34B
Other Investing Acitivies
103M 10.3B 5.66B 4.96B 3.42B 2.08B
Investing Cash Flow
-3.2B 7.43B 3.03B 3.1B 3.28B 1.96B
Debt Repayment
574M -845M 3.51B -2.33B 1.29B -1.21B
Common Stock Repurchased
-400M -999M -992M -1.75B -64M -64M
Dividend Paid
-486M -444M -366M -185M -1.83B -1.73B
Other Financial Acitivies
-108M -1M 42M 1.72B -1.15B 279M
Financial Cash Flow
-420M -2.29B 2.2B -799M -1.7B -2.66B
Net Cash Flow
619M 2.68B -74M -48M 249M -122M
Free Cash Flow
1.29B -5.03B -7.72B -4.04B -2.67B -1.16B
Adj. Free Cash Flow
1.29B -5.03B -7.72B -4.16B -2.71B -1.19B
Maintenance CapEx
-1.02B -2.57B -1.92B n/a n/a -1.75B
Growth CapEx
-1.93B n/a -498.26M -1.69B -1.33B n/a
Owner Earnings
3.22B -5.03B -7.22B -2.35B -1.34B -1.16B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.