Certara Inc. logo

Certara Inc.

CERT | NASDAQ
Chart Builder DCF Calculator
$10.70
-$0.32 (-2.90%)
Nov 2, 2026, 3:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-22.28M -15.1M -1.6M 10.88M 7.98M -2.63M -12.05M -31.08M -78.68M -61.4M -55.36M -33.73M 19.17M 13.88M 14.73M -4.14M -9.84M -12.11M -13.27M -58.01M -55.03M -49.39M
Depreciation & Amortization
70.07M 75.64M 75.16M 74.27M 72.44M 70.22M 68.03M 64.65M 62.04M 58.98M 56.07M 54.38M 53.46M 53.06M 52.47M 52.32M 49.8M 47.34M 45.12M 43.24M 43.06M 42.97M
Stock-Based Compensation
31.18M 33.33M 33.08M 32.62M 31.23M 32.77M 34.77M 34.55M 35M 28.83M 28.3M 27.33M 25.48M 31.38M 30.35M 32.46M 33.82M 31.85M 29.48M 83.07M 76.08M 69.12M
Other Working Capital
15.3M 17.61M 14.38M 11.42M 10.59M 14.71M 14.5M -731K 7.05M 6.99M 10.36M 27.44M 19.19M 19.15M 22.14M 17.06M 16.27M 12.56M 8.8M -3.04M 3.01M -3.33M
Other Non-Cash Items
16.14M 5.63M -2.91M 966K -1.41M 8.2M 12.43M 23.23M 77.62M 75.22M 73.35M 60.6M 4.97M 3.84M 2.78M 1.6M 793K 3.2M 3.16M 3.54M 4.08M 1.5M
Deferred Income Tax
-15.05M -24.72M -8.32M -7.52M -1.25M 2.64M -12.7M -10.62M -19.7M -19.83M -16.52M -26.83M -16.14M -12.32M -11.51M -6.19M -4.82M -1.91M -1.18M -7.29M -11.67M -8.9M
Change in Working Capital
2.8M 15.9M 911K 5.66M -7.45M -17.68M -10.03M -26.3M -7.44M -4.7M -3.09M 13.17M 549K 2.87M 3.73M 1.85M 4.15M -3.12M -2.92M -12.3M -8.81M -14.38M
Operating Cash Flow
82.86M 90.67M 96.33M 116.88M 101.55M 93.52M 80.47M 54.42M 68.85M 77.09M 82.76M 94.91M 87.5M 92.7M 92.54M 77.89M 73.89M 65.26M 60.39M 52.24M 47.73M 40.92M
Capital Expenditures
-21.22M -27.56M -26.56M -25.36M -24.08M -23.24M -21.04M -19.57M -18.11M -16.17M -15.32M -14.13M -13.41M -12.57M -12.53M -11.77M -11.05M -10.18M -8.9M -7.89M -7.26M -7.02M
Cash Acquisitions
n/a n/a n/a -91.33M -91.33M -91.33M -91.33M -56.68M -56.68M -64.23M -64.23M -16.98M -16.98M -9.33M -15.31M -252.79M -252.79M -264.96M -261.02M -14.11M -14.11M -2.04M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
62.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
41.14M -27.56M -26.56M -116.69M -115.41M -114.56M -112.37M -76.25M -74.79M -80.4M -79.55M -31.1M -30.39M -21.89M -27.84M -264.56M -263.84M -275.14M -269.92M -22M -21.37M -9.06M
Debt Repayment
-2.97M -2.98M -2.99M -3M -3M 2.84M 2.83M 2.83M 2.82M -3.02M -3.05M -3.12M -3.19M -3.27M -3.31M -3.31M -3.3M -6.79M -6.82M -87.07M -126.76M -124.24M
Common Stock Repurchased
-75M -82.61M -42.61M -38.67M -25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.02M -1.02M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-23.66M -8.14M -18.39M -18.8M -23.6M -27.5M -23.84M -23.79M -19.1M -15.92M -6.4M -6.04M -6.39M -3.43M -4.05M -6.73M -6.54M -3.84M -3.15M -3.23M -2.9M -2.96M
Financial Cash Flow
-101.63M -93.73M -63.99M -60.48M -51.6M -24.66M -21.01M -20.96M -16.28M -18.94M -9.45M -9.16M -9.58M -6.69M -7.36M -10.04M 123.51M 122.73M 123.39M 359.35M 185.86M 188.33M
Net Cash Flow
21.87M -29.6M 10.21M -60.31M -62.33M -45.69M -55.77M -39.29M -23.61M -22.46M -4.74M 58.53M 49.96M 62.18M 53.06M -204.18M -71.35M -88.66M -86.67M 386.21M 210.24M 219.37M
Free Cash Flow
61.64M 63.1M 69.77M 91.51M 77.47M 70.29M 59.43M 34.85M 50.74M 60.93M 67.43M 80.79M 74.09M 80.13M 80.01M 66.12M 62.85M 55.08M 51.49M 44.35M 40.47M 33.9M
Adj. Free Cash Flow
30.46M 29.78M 36.69M 58.89M 46.24M 37.51M 24.65M 304K 15.74M 32.1M 39.13M 53.46M 48.6M 48.76M 49.67M 33.66M 29.03M 23.23M 22M -38.72M -35.61M -35.22M
Maintenance CapEx
-20.74M -26.66M -25.3M -23.77M -22.5M -21.97M -19.88M -18.83M -17.68M -15.56M -14.63M -13.07M -11.98M -10.95M -10.68M -9.99M -9.22M -8.54M -7.51M -6.6M -6.26M -6.08M
Growth CapEx
-486.3K -904.72K -1.25M -1.6M -1.58M -1.27M -1.16M -746.97K -430.52K -605.44K -687.72K -1.06M -1.43M -1.62M -1.85M -1.78M -1.82M -1.64M -1.39M -1.28M -993.54K -938.25K
Owner Earnings
62.13M 64.01M 71.02M 93.11M 79.05M 71.56M 60.59M 35.6M 51.17M 61.53M 68.12M 81.85M 75.52M 81.75M 81.87M 67.9M 64.67M 56.72M 52.88M 45.63M 41.46M 34.84M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.