Cullen/Frost Bankers Inc. logo

Cullen/Frost Bankers Inc.

CFR-PB | NYSE
Chart Builder DCF Calculator
$15.35
+$0.09 (+0.59%)
Nov 2, 2026, 11:35 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
648.56M 582.54M 597.97M 579.15M 443.08M 331.15M
Depreciation & Amortization
87.79M 82.82M 76.44M 71.34M 69.29M 64.37M
Stock-Based Compensation
24.76M 19.76M 24.59M 18.32M 12.75M 13.92M
Other Working Capital
21.14M 21.62M 21.35M 23.69M 22.94M 23.78M
Other Non-Cash Items
53.32M 86.25M 90.97M 90.09M 100.18M 237.98M
Deferred Income Tax
5.37M -11.6M -14.83M -4.92M 7.78M -15.83M
Change in Working Capital
-545.81M 229.76M -296.31M -31.41M 15.21M -107.34M
Operating Cash Flow
273.98M 989.53M 478.85M 722.58M 648.29M 524.24M
Capital Expenditures
-146.65M -127.78M -158.63M -102.5M -65.85M -95.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-21.5B -17.9B -20.27B -23.6B -24.22B -20.84B
Sales Maturities Of Investments
21.17B 19.81B 21.17B 16.24B 20.6B 22.12B
Other Investing Acitivies
-1.13B -1.96B -1.68B -816.96M 1.16B -2.81B
Investing Cash Flow
-1.6B -180.88M -942.75M -8.28B -2.53B -1.63B
Debt Repayment
179.71M 223.53M -570.9M 1.95B 636.32M 421.66M
Common Stock Repurchased
-157.83M -60.9M -42.72M -4.39M -3.86M -165.79M
Dividend Paid
-262.03M -249.12M -239M -216.46M -195.94M -182.6M
Other Financial Acitivies
195.12M 824.82M -2.02B 1.28B 7.73B 7.38B
Financial Cash Flow
-33.09M 738.33M -2.88B 3B 8.17B 7.61B
Net Cash Flow
-1.36B 1.55B -3.34B -4.55B 6.29B 6.5B
Free Cash Flow
127.33M 861.76M 320.22M 620.08M 582.44M 428.82M
Adj. Free Cash Flow
102.57M 841.99M 295.63M 601.76M 569.69M 414.9M
Maintenance CapEx
-108.63M -16.47M n/a n/a -65.85M -95.42M
Growth CapEx
-38.02M -111.31M -158.63M -102.5M n/a n/a
Owner Earnings
165.35M 973.07M 478.85M 722.58M 582.44M 428.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.