Centerra Gold Inc. logo

Centerra Gold Inc.

CGAU | NYSE
Chart Builder DCF Calculator
$20.63
+$0.43 (+2.13%)
Nov 2, 2026, 2:28 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
583.99M 80.39M -82.77M -77.21M 446.95M 408.54M
Depreciation & Amortization
115.64M 130.66M 141.2M 103.43M 126.37M 102.05M
Stock-Based Compensation
21.66M 5.2M 10M 770K 1.36M 20.35M
Other Working Capital
7.4M -8.02M 4.98M -4.94M 90K -18.77M
Other Non-Cash Items
-376.69M -38.53M 124.52M 2.29M -103.14M 320.16M
Deferred Income Tax
49.08M 93.66M 9.41M 32.78M -44.02M 1.56M
Change in Working Capital
-41M 27.01M 43.24M -64.03M -12.77M 77.36M
Operating Cash Flow
352.67M 298.4M 245.6M -1.98M 414.76M 930.02M
Capital Expenditures
-258.05M -184.29M -85.31M -80.93M -92.5M -326.24M
Cash Acquisitions
-1.8M n/a -6.5M -176.74M 210.29M n/a
Purchase of Investments
-49.38M -7.35M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 31.18M
Other Investing Acitivies
n/a -1.56M 1.52M 2.03M -81.37M -8.32M
Investing Cash Flow
-309.24M -193.2M -90.29M -255.64M 36.43M -303.38M
Debt Repayment
-11.06M -9.79M -6.8M -6.76M -6.48M -83.51M
Common Stock Repurchased
-95.33M -44.05M -20.42M -104.5M n/a n/a
Dividend Paid
-41.84M -43.51M -44.91M -47.67M -45.04M -41.86M
Other Financial Acitivies
1.87M n/a -4.21M -2.26M -2.65M -6.41M
Financial Cash Flow
-140.85M -93.47M -74.28M -157.69M -49.14M -123.99M
Net Cash Flow
-96.33M 11.73M 81.03M -415.31M 402.05M 502.46M
Free Cash Flow
94.62M 114.11M 160.29M -82.91M 322.26M 603.78M
Adj. Free Cash Flow
72.96M 108.91M 150.29M -83.68M 320.9M 583.43M
Maintenance CapEx
-36.41M -18.08M n/a -80.93M n/a -326.24M
Growth CapEx
-221.64M -166.21M -85.31M n/a -92.5M n/a
Owner Earnings
316.26M 280.32M 245.6M -82.91M 414.76M 603.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.