Chefs' Warehouse Inc. logo

Chefs' Warehouse Inc.

CHEF | NASDAQ
Chart Builder DCF Calculator
$105.58
+$1.35 (+1.30%)
Nov 2, 2026, 11:03 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 25, 2026
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
29.62M 33.77M 17.37M 21.68M 19.15M 21.24M 10.29M 23.93M 14.1M 15.52M 1.93M 16M 7.32M 9.87M 1.4M 1.17M 8.28M 16.92M 1.39M 8.44M 3.46M 1.1M -17.92M
Depreciation & Amortization
21.18M 20.89M 20.44M 20.9M 19.8M 19.1M 18.34M 17.36M 16.46M 15.71M 15.41M 14.52M 14.95M 14.43M 11.71M 10.29M 9.38M 9.33M 10.05M 8.92M 8.75M 8.66M 8.65M
Stock-Based Compensation
n/a 7.54M 5.29M 6.69M 4.92M 4.87M 4.76M 4.6M 4.42M 4.56M 4.2M 4.19M 5.27M 5.25M 5.33M 4.52M 3.1M 2.94M 3.04M 3.03M 2.71M 3.28M 2.46M
Other Working Capital
-7.54M -801K 3.04M 55.5M -44.51M -2.84M 4.49M -2.35M -4.06M -2.12M -3.23M -7.74M -5.2M -3.83M 602K -9.33M -9.48M 1.11M -1.24M -7K -268K 141K 876K
Other Non-Cash Items
11.21M 4.65M 5.01M 11.64M 4.8M 6.14M 4.02M 3.57M 2.7M 2.98M 5.62M 2.51M 6.06M 6.06M 3.83M 17.27M 7.06M 6.07M 677K 1.69M -374K 2.24M -781K
Deferred Income Tax
3.19M 3.87M 1.31M 1.62M 3.8M 906K 205K -3.95M 2.41M 2.67M 334K 5.1M 2.03M 867K 123K 2.48M 2.12M 4.5M 504K 3.01M 2.9M -2.73M -5.03M
Change in Working Capital
-20.71M -12.32M -11.16M 11.34M -61.19M -37.74M 11.95M 27.5M -20.26M -12.11M 3.42M -713K -26.37M -23.43M -24.66M -44.35M -17.97M -30.25M -5.37M -18.66M -19.85M -24.81M 960K
Operating Cash Flow
44.49M 58.39M 38.26M 73.87M -8.72M 14.5M 49.57M 73M 19.83M 29.33M 30.9M 41.59M 9.26M 13.04M -2.26M -8.61M 11.97M 9.5M 10.28M 6.43M -2.41M -12.26M -11.66M
Capital Expenditures
-8.49M -9.23M -7.7M -8.09M -11.02M -9.98M -12.34M -8.38M -8.01M -16.06M -17.07M -22.3M -11.98M -14.46M -8.7M -14.18M -8.18M -9.28M -14.21M -20.93M -8.3M -6.68M -2.9M
Cash Acquisitions
n/a n/a n/a -4.58M n/a n/a n/a n/a n/a n/a -315K -1.28M -1.02M -68.64M -50.94M -124.17M -10M -24.01M -28M -2.91M -115K -7.17M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -283K n/a -750K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-8.49M -9.51M -7.7M -13.42M -11.02M -9.98M -12.34M -8.38M -8.01M -16.06M -17.38M -23.58M -13M -83.1M -59.63M -138.35M -18.18M -33.29M -42.21M -23.84M -8.41M -13.84M -2.9M
Debt Repayment
-6.44M -36.04M -10.7M -4.47M -6.09M -14M -24M 6.65M 826K -9.65M -7.88M 6.51M -21.76M 41.7M -3.38M 170.08M 111.34M -1.36M -1.41M -1.69M -1.55M -1.54M -52.83M
Common Stock Repurchased
n/a -52K -10M 1K -5M -10M -11.41M -7.42M -94K -5.21M -12.08M 2.13M -19K -352K -1.76M -90K -26K -518K -2.04M -37K -305K -295K -1.19M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-291K n/a -10.11M -161K -855K -227K n/a 120K -195K -2.46M -8.37M -10.05M -739K -3.21M n/a -9.03M -11.32M -2M -406K n/a n/a -83K 50.3M
Financial Cash Flow
-6.73M -36.09M -28.78M -4.63M -11.94M -24.23M -35.41M -656K 537K -17.11M -21.25M -1.46M -22.52M 38.14M -5.14M 160.96M 99.99M -3.88M -3.85M -1.73M -1.85M -1.92M -3.73M
Net Cash Flow
29.26M 12.76M 1.73M 55.92M -31.81M -19.66M 1.88M 63.95M 12.37M -3.93M -7.61M 16.82M -26.53M -32.15M -67.06M 13.38M 93.62M -27.63M -35.72M -19.06M -12.7M -28.08M -18.28M
Free Cash Flow
36M 49.17M 30.56M 65.78M -19.73M 4.52M 37.22M 64.63M 11.82M 13.27M 13.83M 19.3M -2.71M -1.42M -10.96M -22.8M 3.79M 214K -3.92M -14.5M -10.71M -18.94M -14.56M
Adj. Free Cash Flow
36M 41.63M 25.27M 59.09M -24.65M -344K 32.46M 60.03M 7.4M 8.71M 9.64M 15.11M -7.99M -6.66M -16.29M -27.32M 691K -2.73M -6.97M -17.53M -13.42M -22.22M -17.02M
Maintenance CapEx
-8.49M -9.23M -7.7M n/a n/a n/a -2.02M n/a -1.63M -6.7M n/a -2.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.9M
Growth CapEx
n/a n/a n/a -8.09M -11.02M -9.98M -10.32M -8.38M -6.37M -9.36M -17.07M -19.49M -11.98M -14.46M -8.7M -14.18M -8.18M -9.28M -14.21M -20.93M -8.3M -6.68M n/a
Owner Earnings
36M 49.17M 30.56M 73.87M -8.72M 14.5M 47.54M 73M 18.2M 22.63M 30.9M 38.79M 9.26M 13.04M -2.26M -8.61M 11.97M 9.5M 10.28M 6.43M -2.41M -12.26M -14.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.