Cochlear Limited logo

Cochlear Limited

CHEOY | OTC
Chart Builder DCF Calculator
$49.51
-$0.75 (-1.49%)
Nov 2, 2026, 12:23 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
147.3M 388.9M 356.8M 300.6M 289.1M 323.8M
Depreciation & Amortization
106M 90.4M 84.9M 80.9M 73M 76.4M
Stock-Based Compensation
n/a n/a n/a 15.9M 10.8M 8.1M
Other Working Capital
-35.9M -52.9M 26.3M 65M 54.2M -105.5M
Other Non-Cash Items
145.1M 25.5M 21.7M 7.4M -18.4M -51.7M
Deferred Income Tax
n/a n/a n/a -14.8M 45M 35.6M
Change in Working Capital
-30.4M -267.2M -74.6M -27.6M -23M -126.8M
Operating Cash Flow
368M 237.6M 388.8M 362.4M 376.5M 265.4M
Capital Expenditures
-61.1M -62.4M -62.4M -95.9M -77.2M -66.7M
Cash Acquisitions
n/a n/a n/a n/a n/a -321.1M
Purchase of Investments
-13.8M -12.6M -15.9M -29.8M -61.7M -18.4M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 365M
Other Investing Acitivies
n/a n/a n/a n/a n/a 321.1M
Investing Cash Flow
-104.5M -115.2M -105.7M -125.7M -138.9M 279.9M
Debt Repayment
n/a n/a n/a -41.3M -25.6M -401.4M
Common Stock Repurchased
-26.7M -52.6M -45.8M -29.6M n/a n/a
Dividend Paid
-281.2M -278.2M -245.7M -197.4M -194M -75.6M
Other Financial Acitivies
-36.2M -36.2M -32.4M -42.1M -25.6M -20.5M
Financial Cash Flow
-344.1M -366.9M -323.8M -310.4M -220.7M -495.1M
Net Cash Flow
-88M -237.9M -41.9M -73.8M 19.7M 44.6M
Free Cash Flow
306.9M 175.2M 326.4M 266.5M 299.3M 198.7M
Adj. Free Cash Flow
306.9M 175.2M 326.4M 250.6M 288.5M 190.6M
Maintenance CapEx
-61.1M -36.68M n/a -34.78M -49.54M -43.85M
Growth CapEx
n/a -25.72M -62.4M -61.12M -27.66M -22.85M
Owner Earnings
306.9M 200.92M 388.8M 327.62M 326.96M 221.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.