CHGA

Change Agents Corp.

CHGA | NASDAQ
Chart Builder DCF Calculator
$1.30
-$0.16 (-10.96%)
At close: Oct 30, 2026, 3:59 PM ET
$1.29
-$0.01 (-0.77%)
Pre-market: Nov 2, 2026, 6:37 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
-8.13M -19.63M -17.52M -18.92M -20.34M -8.8M -7.9M -14.73M -14.54M -15.15M -16.71M -9.57M -13.5M -12.78M -11.93M -11.85M -8.46M -6.43M -4.36M -2.02M
Depreciation & Amortization
1.26M 719.28K 158.83K 257.31K 552.22K 1.09M 1.41M 1.67M 1.58M 1.1M 873.96K 669.06K 4.11M 4.12M 4.12M 4.12M 528.7K 356.47K 237.24K 118.54K
Stock-Based Compensation
1.62M 2.11M 1.82M 1.91M 1.26M 534.35K 553.72K 1.01M 1.06M 1.16M 1.44M 1.21M 1.27M 1.28M 1.11M 1.91M 1.99M 1.86M 1.71M 188.86K
Other Working Capital
269.94K 256.97K 1.63M 785.39K -127.39K -743.75K -1.36M -1.18M 34.98K -608.14K 11.15K 93.79K -700.14K -62.46K 250.65K -10.03K 1.39M 1.57M 734.09K 731.69K
Other Non-Cash Items
-838.62K 10.37M 8.93M 10.56M 12.71M 1.94M 2.19M 8.49M 7.66M 7.86M 7.92M -98.55K 142.99K -900.07K -541.13K -916.27K -514.28K -239.71K -710.39K 302.45K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
271.68K 252.33K 1.63M 780.18K -115.58K -725.65K -1.23M -1.12M 96.18K -545.65K -35.07K 114.92K -728.73K -82.35K 206.89K -57.65K 1.33M 1.51M 688.23K 700.4K
Operating Cash Flow
-5.81M -6.18M -4.99M -5.41M -5.95M -5.97M -4.98M -4.69M -4.14M -5.59M -6.5M -7.67M -8.71M -8.36M -7.04M -6.79M -5.12M -2.94M -2.43M -713.97K
Capital Expenditures
-12.16K -10 -2 -6 -6 -1 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
1.27M 1.2M 918.65K 730.04K 36.54K 105.92K 105.92K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 396.99 95.4K 95.4K 95.4K 95K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.19K -35.87K -35.87K -36.16K -296 -100.3K -100.3K -99.99K -99.96K -1.97K -22.16K -9.02M -9.02M -9.07M -9.05M -54.92K -73.38K -19.37K -17.62K -17.45K
Investing Cash Flow
1.27M 1.16M 978.19K 789.28K 131.65K 100.62K 5.62K -99.99K -99.96K -1.97K -22.16K -9.02M -9.02M -9.07M -9.05M -54.92K -73.38K -19.37K -17.62K -17.45K
Debt Repayment
1.72M 1.21M 500K -488.22K -688.22K -219.47K -420.47K 932.75K 1.41M 3.46M 4.42M 3.75M 8.08M 9.27M 8.62M 10.41M 6.18M 2.46M 2.36M 570K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.44K 518.65K 772.62K 784.7K 2.87M 3.54M 4.46M 4.53M 2.38M 1.55M 410.34K 9.34M 9.11M 8.51M 8.65M -150.23K -475.59K 344.41K 212.91K 8.18K
Financial Cash Flow
4.48M 4.62M 1.4M 3.93M 5.81M 6.83M 7.55M 5.46M 3.79M 5.01M 4.83M 13.09M 17.18M 17.78M 17.26M 10.26M 5.7M 2.8M 2.57M 578.19K
Net Cash Flow
-162.31K -429.23K -2.68M -624.8K 66.42K 965.22K 2.57M 682.43K -452.62K -581.56K -1.71M -3.6M -527.02K 360.74K 1.18M 3.41M 494.9K -159.01K 122.23K -153.05K
Free Cash Flow
-5.83M -6.19M -5M -5.43M -5.96M -5.97M -4.98M -4.69M -4.14M -5.59M -6.5M -7.67M -8.71M -8.36M -7.04M -6.79M -5.12M -2.94M -2.43M -713.97K
Adj. Free Cash Flow
-7.45M -8.3M -6.82M -7.33M -7.22M -6.5M -5.53M -5.7M -5.2M -6.74M -7.94M -8.88M -9.98M -9.64M -8.14M -8.7M -7.11M -4.81M -4.14M -902.83K
Maintenance CapEx
-12.16K -5 3 -1 -1 -1 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -5 -5 -5 -5 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-5.83M -6.19M -5M -5.43M -5.96M -5.97M -4.98M -4.69M -4.14M -5.59M -6.5M -7.67M -8.71M -8.36M -7.04M -6.79M -5.12M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.