Chocoladefabriken Lindt & Sprüngli AG logo

Chocoladefabriken Lindt & Sprüngli AG

CHLSY | OTC
Chart Builder DCF Calculator
$10.15
+$0.18 (+1.81%)
At close: Oct 30, 2026, 3:45 PM ET
$10.15
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
727.2M 672.3M 671.4M 569.7M 490.5M 321.7M
Depreciation & Amortization
289.8M 277.1M 267.5M 265M 269.3M 251.4M
Stock-Based Compensation
n/a n/a n/a 16M 14.8M 15.5M
Other Working Capital
-138.8M 182.8M 51.6M 50.1M 132.1M 132.5M
Other Non-Cash Items
75.6M 41.9M 41.9M 26.2M 44.2M 19.6M
Deferred Income Tax
34.2M 46.9M -47.4M 3.8M -30.4M -26.9M
Change in Working Capital
-606.4M 143.8M -154.8M -124.7M 38.4M 206.3M
Operating Cash Flow
520.4M 1.18B 778.6M 756M 826.8M 787.6M
Capital Expenditures
-273.2M -314M -301.8M -229.7M -240.6M -249.1M
Cash Acquisitions
1.7M 2.3M 800K 1.5M -23.2M 6.3M
Purchase of Investments
-2.9M n/a n/a n/a -300K 14.6M
Sales Maturities Of Investments
n/a n/a n/a 249.9M 151.2M 2.3M
Other Investing Acitivies
n/a 2M 800K 100K n/a -14.6M
Investing Cash Flow
-331.7M -312M -301M 21.8M -112.9M -240.5M
Debt Repayment
45.2M 185M 5.6M -8.1M 12.1M -1.6M
Common Stock Repurchased
-332.9M -304.9M -593.9M -551.4M -433.3M -34.9M
Dividend Paid
-344.8M -321.7M -303.6M -284.1M -264.1M -417.6M
Other Financial Acitivies
-80.8M -77M -74.2M -75.4M -73M -66.7M
Financial Cash Flow
-512.8M -330.2M -855.5M -835.5M -624.6M -340.1M
Net Cash Flow
-346.3M 552.3M -402.4M -72.6M 88.8M 193.6M
Free Cash Flow
247.2M 868M 476.8M 526.3M 586.2M 538.5M
Adj. Free Cash Flow
247.2M 868M 476.8M 510.3M 571.4M 523M
Maintenance CapEx
-108.75M -216.38M -218.53M -91.54M -39.27M -249.1M
Growth CapEx
-164.45M -97.62M -83.27M -138.16M -201.33M n/a
Owner Earnings
411.65M 965.62M 560.07M 664.46M 787.53M 538.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.