Chunghwa Telecom Co. Ltd. logo

Chunghwa Telecom Co. Ltd.

CHT | NYSE
Chart Builder DCF Calculator
$48.84
-$0.15 (-0.31%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
48.6B 47.78B 50.27B 50.1B 49.34B 48.55B 47.84B 46.27B 46.42B 46.74B 47.01B 47.38B 47.95B 47.79B 47.2B 47.56B 47.46B 46.42B 46.07B 45.29B 44.02B 43.49B
Depreciation & Amortization
40.63B 40.41B 40.22B 39.99B 39.87B 39.72B 39.62B 39.61B 39.64B 39.68B 39.66B 39.61B 39.61B 39.62B 39.43B 39.27B 38.99B 38.6B 38.4B 38.08B 37.84B 37.04B
Stock-Based Compensation
7.67M 8.78M 10M 4.94M 5.7M 6.85M 8M 7.45M 7.81M 7.9M 8M 10.98M 12.8M 14.47M 16M 17.03M 17.78M 18.94M 19M 17.39M 13.95M 10.42M
Other Working Capital
11.8B 6.86B 7.16B 2.19B 3.15B 3.54B 4.4B 4.89B 1.7B 1.99B 122M -695.62M -610.89M -1.87B 81.86M -4.1B -1.61B -2.53B -3.84B -2.31B -8.73B -5.61B
Other Non-Cash Items
-6.84B -6.35B -9.84B -9.58B -9.46B -9.19B -9.09B -12.28B -7.67B -3.07B -3.1B 482.21M -3.73B -8.12B -7.94B -7.49B -7.8B -7.36B -7.65B -8.72B -8.29B -7.96B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -460.76M -5.34B -5.34B -5.34B -4.88B n/a 91.21M 91.21M 91.21M 91.21M n/a n/a n/a n/a
Change in Working Capital
-2.14B -5.9B -3.14B -5.51B -373.19M -943.33M 943.62M 893.72M -2.61B -534.33M -3.67B -3.5B -1.96B -3.97B -2.85B -5.37B -4.19B -973.15M -1.98B 854.53M 2.1B -1.57B
Operating Cash Flow
80.26B 75.95B 77.51B 75.01B 79.38B 78.15B 79.32B 74.51B 75.32B 77.48B 74.56B 78.64B 77.01B 75.34B 75.95B 74.08B 74.57B 76.8B 74.86B 75.52B 75.68B 71.01B
Capital Expenditures
-25.13B -26.66B -27.84B -31.71B -31.37B -30.04B -29.68B -28.83B -30.18B -30.94B -30.98B -30.39B -33.41B -33.65B -33.43B -34.46B -32.38B -36.37B -35.59B -32.76B -29.47B -24.43B
Cash Acquisitions
928.03M 904.5M 857M -393.72M -687.15M -784.66M -757.51M -1.94B -1.28B -1.03B -1.05B 472.73M 100.93M 309.76M 289.34M 321.52M 328.7M -67.2M -321M -331.06M 14.48M 70.2M
Purchase of Investments
-57.38B -54.86B -55.94B -62.79B -62.64B -79.01B -75.39B -66.71B -64.62B -49.02B -45.68B -36.15B -29.55B -19.54B -6.05B -6.82B -7.55B -12.67B -17.73B -17.87B -17.76B -11.65B
Sales Maturities Of Investments
56.72B 57.3B 55.21B 59.01B 53.3B 67.9B 70.05B 62.74B 49.69B 40.19B 28.6B 28.5B 18.15B 6.73B 7.4B 7.75B 19.11B 17.4B 21.38B 21.74B 9.09B 9.24B
Other Investing Acitivies
-783.24M -445.93M -708M 845.72M 349.65M 222.78M 215.71M 765.94M -151.87M -1.42B -1.24B -930.63M 1.99B 1.22B 917.82M 783.59M -1.25B 470.59M 825M 918.07M 1.01B 890.69M
Investing Cash Flow
-25.86B -23.96B -28.29B -34.85B -40.86B -41.49B -35.33B -33.7B -46.32B -42.07B -50.17B -38.37B -42.6B -44.8B -30.79B -32.3B -21.57B -31B -31.17B -28.11B -36.91B -25.67B
Debt Repayment
-7.29B -5.69B -9.31B -9.12B -3.9B -3.93B -4.28B -4.26B -4.03B -3.73B -4.02B -3.49B -3.72B -3.53B 380M 138.06M 120.32M 1.74B -3.73B -8.66B 7.42B 1.28B
Common Stock Repurchased
-4.94M -4.94M -4.94M -4.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-38.46B -38.46B -38.46B -38.46B -36.91B -36.91B -36.91B -36.91B -36.48B -36.48B -36.48B -36.48B -35.75B -35.75B -35.75B -35.75B -33.4B -33.4B -33.4B -33.4B -31K -31K
Other Financial Acitivies
-1.56B -1.61B -713.55M -166.03M -216.99M -85.71M -327M -348.56M -547.73M -598.34M -233M -1.16B 524.22M 929.84M 566M 3.07B 2.39B 2.3B 2.82B 528.03M -33.18B -33.11B
Financial Cash Flow
-47.31B -45.77B -48.49B -47.75B -41.03B -40.92B -41.52B -41.52B -41.05B -40.8B -40.73B -41.13B -38.94B -38.35B -34.8B -32.54B -30.9B -29.36B -34.31B -41.54B -25.76B -31.84B
Net Cash Flow
6.58B 5.57B 721.77M -7.65B -2.6B -4.2B 2.52B -709.78M -12.04B -5.39B -16.37B -892.33M -4.51B -7.78B 10.41B 9.32B 22.12B 16.46B 9.36B 5.87B 12.99B 13.47B
Free Cash Flow
55.13B 49.29B 49.67B 43.3B 48B 48.11B 49.64B 45.68B 45.15B 46.54B 43.58B 48.25B 43.6B 41.69B 42.52B 39.62B 42.19B 40.43B 39.27B 42.77B 46.21B 46.58B
Adj. Free Cash Flow
55.12B 49.29B 49.66B 43.29B 48B 48.1B 49.64B 45.67B 45.14B 46.54B 43.57B 48.24B 43.59B 41.68B 42.51B 39.6B 42.17B 40.41B 39.25B 42.75B 46.2B 46.57B
Maintenance CapEx
-21.69B -20.1B -20.37B -20.85B -20.93B -21.98B -21.05B -21.67B -24.84B -25.2B -23.96B -26.01B -26.91B -25.03B -26.27B -26.81B -27.34B -32.51B -30.75B -23.44B -18.61B -15.64B
Growth CapEx
-3.44B -6.56B -7.48B -10.87B -10.45B -8.06B -8.63B -7.16B -5.34B -5.74B -7.01B -4.39B -6.5B -8.62B -7.16B -7.64B -5.04B -3.86B -4.84B -9.32B -10.86B -8.79B
Owner Earnings
58.57B 55.85B 57.15B 54.16B 58.45B 56.17B 58.28B 52.84B 50.48B 52.28B 50.59B 52.63B 50.1B 50.31B 49.68B 47.27B 47.23B 44.29B 44.11B 52.08B 57.07B 55.37B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.