China Mengniu Dairy  Limited logo

China Mengniu Dairy Limited

CIADY | OTC
Chart Builder DCF Calculator
$25.20
+$1.97 (+8.48%)
At close: Oct 30, 2026, 3:50 PM ET
$25.20
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET

Market Data

Market Cap
$9.85B
Enterprise Value
$71.44B
Beta
0.29
Average Volume
7.67K
Shares Outstanding (Diluted)
3.88B
Shares Change YoY
-1.45%
Institutional Ownership
N/A
Exchange
OTC
ISIN
US1694951088

Price Performance

Price Change 1M
11.4%
Price Change 3M
4.7%
Price Change 6M
13.1%
Price Change YTD
30.5%
Price Change 1Y
38.3%
Price Change 3Y
-22.7%
Price Change 5Y
-60.2%
1M CAGR (ann.)
11.8%
1Y CAGR (ann.)
41.3%
5Y CAGR (ann.)
-13.4%
All-Time CAGR
4.8%

Valuation

PE Ratio
367.08
Forward PE
1.16
PEG Ratio
0.05
Forward PEG
1.44
PS Ratio
0.81
Forward PS
0.70
PB Ratio
1.64
P/FCF Ratio
12.56
P/Adj. FCF Ratio
12.56
P/OCF Ratio
73.72
EV/Sales
0.84
EV/EBIT
14.18
EV/EBITDA
9.03
EV/FCF
13.03
Earnings Yield
0.3%
FCF Yield
8.4%
Adj. FCF Yield
8.4%

Financial Health

Net Debt
¥4.63B
Total Debt
¥30.72B
Cash & Short-Term Investments
¥26.09B
Total Assets
¥101.62B
Current Ratio
0.88
Quick Ratio
0.77
Debt / Equity Ratio
0.76
Debt / EBITDA
3.88
Debt / FCF
5.60
OCF / Debt
0.22
Interest Coverage
6.48
Altman Z-Score
2.12
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
39.1%
Operating Profit Margin
6.2%
EBITDA Margin
9.7%
Net Profit Margin
2.2%
FCF Margin
6.5%
Adj. FCF Margin
6.5%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
1.8%
Return on Equity
4.5%
Return on Invested Capital
3.4%
Return on Capital Employed
8.7%
Return on Tangible Assets
2.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.4%
Revenue CAGR 5Y
10.8%
Revenue CAGR 10Y
20.1%
EPS CAGR 3Y
-16.4%
EPS CAGR 5Y
-2.3%
EPS CAGR 10Y
7.6%
FCF CAGR 3Y
36.4%
FCF CAGR 5Y
21.5%
FCF CAGR 10Y
38.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Mar 24, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$1.69
Graham Upside
-93.3%
Lynch Fair Value
$0.34
Lynch Upside
-98.7%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥6.78B
Free Cash Flow
¥5.48B
Adj. Free Cash Flow
¥5.48B
FCF Per Share
$1.93
OCF Per Share
$2.39
OCF/S Ratio
10.9%

Income Statement

Revenue
¥84.85B
Gross Profit
¥33.21B
Operating Income
¥5.28B
EBITDA
¥7.91B
Net Income
¥1.84B
EPS (Diluted)
$0.48
Revenue / Employee
$2.23M
Profit / Employee
$48.38K
Employees
38,000

Dividends

Annual Dividend
$0.76
Dividend Yield
3.02%
Payout Ratio
158.8%
FCF Payout Ratio
0.7%
Adj. FCF Payout Ratio
0.7%
Dividend Growth (YoY)
7.5%
Pay Frequency
Annual
Ex-Dividend Date
Jun 10, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.